MIDIAN TECHNOLOGY AS

1632 GAMLE FREDRIKSTAD

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

6,96

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 100 000	57 000	32 000	0
Net Income	−3 689 000	−765 000	−457 000	−3 000
Total Assets	5 121 000	1 641 000	115 000	5 000
Total Equity	0	0	−452 000	5 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 100 000	57 000	32 000	0
Expenditure	5 761 000	822 000	488 000	3 000
Operating Profit	−3 660 000	−765 000	−457 000	−3 000
Financial Income	4 000	0	0	0
Financial Costs	33 000	0	0	0
Financial Balance	−29 000	0	0	0
Earnings Before Tax	−3 689 000	−765 000	−457 000	−3 000
Tax	0	0	0	0
Net Income	−3 689 000	−765 000	−457 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	27 000	0	0
Total Current Assets	5 091 000	1 614 000	115 000	5 000
Total Assets	5 121 000	1 641 000	115 000	5 000
Total Retained Equity	−30 000	−1 246 000	−482 000	−25 000
Total Equity	0	0	−452 000	5 000
Total Long-Term Debt	4 390 000	1 640 000	425 000	0
Total Current Debt	731 000	1 000	142 000	0
Total Equity and Debt	5 121 000	1 641 000	115 000	5 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 100 000	57 000	32 000	0
Other Income	0	0	0	0
Revenue	2 100 000	57 000	32 000	0
Cost of Goods Sold	779 000	0	0	0
Salary Costs	4 746 000	385 000	51 000	0
Depreciation	22 000	14 000	0	0
Impairment	0	0	0	0
Expenditure	5 761 000	822 000	488 000	3 000
Operating Profit	−3 660 000	−765 000	−457 000	−3 000
Financial Income	4 000	0	0	0
Financial Costs	33 000	0	0	0
Financial Balance	−29 000	0	0	0
Dividends	0	0	0	0
Net Income	−3 689 000	−765 000	−457 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	30 000	27 000	0	0
Total Tangible Assets	30 000	27 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	30 000	27 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	186 000	242 000	94 000	5 000
Total Current Assets	5 091 000	1 614 000	115 000	5 000
Total Assets	5 121 000	1 641 000	115 000	5 000
Total Equity	0	0	−452 000	5 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 390 000	1 640 000	425 000	0
Creditors	101 000	0	119 000	0
Unpaid Taxes	352 000	0	18 000	0
Dividends	0	0	0	0
Other Current Debt	277 000	1 000	5 000	0
Total Current Debt	731 000	1 000	142 000	0
Total Equity and Debt	5 121 000	1 641 000	115 000	5 000

Financial indicators	2022	2021	2020	2019
Return on Equity	-	-	101,11 %	−60 %
Debt-to-Equity Ratio	-	-	−0,94	0
Operating Profit Margin	−174,29 %	−1 342,11 %	−1 428,13 %	-
Current Ratio	6,96	1 614	0,81	-
Quick Ratio	6,96	1 614	0,81	-
Equity Ratio	0	0	−3,93	1
Gross Profit Margin	62,9 %	100 %	100 %	-