BAJOCO INVEST AS

1415 OPPEGÅRD

Finances

Return on Equity

30,34 %

Current Ratio

N/A

Debt-to-Equity Ratio

2,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	280 000	−24 000	203 000	69 000
Total Assets	2 902 000	2 494 000	1 902 000	1 383 000
Total Equity	923 000	643 000	667 000	464 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	5 000	0	0	0
Operating Profit	−5 000	0	0	0
Financial Income	285 000	46 000	241 000	103 000
Financial Costs	0	71 000	38 000	34 000
Financial Balance	285 000	−25 000	203 000	69 000
Earnings Before Tax	280 000	−24 000	203 000	69 000
Tax	0	0	0	0
Net Income	280 000	−24 000	203 000	69 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 523 000	2 493 000	1 901 000	1 382 000
Total Current Assets	378 000	1 000	1 000	1 000
Total Assets	2 902 000	2 494 000	1 902 000	1 383 000
Total Retained Equity	533 000	253 000	277 000	74 000
Total Equity	923 000	643 000	667 000	464 000
Total Long-Term Debt	1 979 000	1 852 000	1 235 000	919 000
Total Current Debt	0	0	0	0
Total Equity and Debt	2 902 000	2 494 000	1 902 000	1 383 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	0	0	0
Operating Profit	−5 000	0	0	0
Financial Income	285 000	46 000	241 000	103 000
Financial Costs	0	71 000	38 000	34 000
Financial Balance	285 000	−25 000	203 000	69 000
Dividends	0	0	0	0
Net Income	280 000	−24 000	203 000	69 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 523 000	2 493 000	1 901 000	1 382 000
Total Fixed Assets	2 523 000	2 493 000	1 901 000	1 382 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	1 000	1 000
Total Current Assets	378 000	1 000	1 000	1 000
Total Assets	2 902 000	2 494 000	1 902 000	1 383 000
Total Equity	923 000	643 000	667 000	464 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 979 000	1 852 000	1 235 000	919 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	2 902 000	2 494 000	1 902 000	1 383 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,34 %	−3,73 %	30,43 %	14,87 %
Debt-to-Equity Ratio	2,14	2,88	1,85	1,98
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,32	0,26	0,35	0,34
Gross Profit Margin	-	-	-	-