PONTO AS

6783 STRYN

Finances

Return on Equity

155,84 %

Current Ratio

1,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	227 000	278 000	347 000	356 000
Net Income	1 722 000	1 570 000	3 195 000	1 115 000
Total Assets	3 186 000	2 959 000	4 435 000	1 480 000
Total Equity	1 105 000	1 384 000	1 314 000	1 119 000

Income (NOK)	2022	2021	2020	2019
Revenue	227 000	278 000	347 000	356 000
Expenditure	43 000	60 000	47 000	44 000
Operating Profit	184 000	217 000	300 000	311 000
Financial Income	1 593 000	1 471 000	2 984 000	875 000
Financial Costs	0	60 000	0	6 000
Financial Balance	1 593 000	1 411 000	2 984 000	869 000
Earnings Before Tax	1 777 000	1 628 000	3 283 000	1 180 000
Tax	55 000	58 000	88 000	65 000
Net Income	1 722 000	1 570 000	3 195 000	1 115 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	173 000	214 000	278 000	252 000
Total Current Assets	3 014 000	2 746 000	4 157 000	1 228 000
Total Assets	3 186 000	2 959 000	4 435 000	1 480 000
Total Retained Equity	1 081 000	1 359 000	1 289 000	1 094 000
Total Equity	1 105 000	1 384 000	1 314 000	1 119 000
Total Long-Term Debt	2 000	2 000	1 000	0
Total Current Debt	2 079 000	1 573 000	3 120 000	361 000
Total Equity and Debt	3 186 000	2 959 000	4 435 000	1 480 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	227 000	278 000	347 000	356 000
Other Income	0	0	0	0
Revenue	227 000	278 000	347 000	356 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	12 000	8 000	7 000	3 000
Impairment	0	0	0	0
Expenditure	43 000	60 000	47 000	44 000
Operating Profit	184 000	217 000	300 000	311 000
Financial Income	1 593 000	1 471 000	2 984 000	875 000
Financial Costs	0	60 000	0	6 000
Financial Balance	1 593 000	1 411 000	2 984 000	869 000
Dividends	1 000 000	1 500 000	3 000 000	250 000
Net Income	1 722 000	1 570 000	3 195 000	1 115 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	38 000	50 000	7 000	12 000
Total Tangible Assets	38 000	50 000	7 000	12 000
Total Fiancial Fixed Assets	135 000	163 000	271 000	240 000
Total Fixed Assets	173 000	214 000	278 000	252 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 298 000	2 665 000	4 058 000	1 228 000
Total Current Assets	3 014 000	2 746 000	4 157 000	1 228 000
Total Assets	3 186 000	2 959 000	4 435 000	1 480 000
Total Equity	1 105 000	1 384 000	1 314 000	1 119 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	2 000	1 000	0
Creditors	0	1 000	6 000	5 000
Unpaid Taxes	23 000	15 000	26 000	40 000
Dividends	1 000 000	1 500 000	3 000 000	250 000
Other Current Debt	1 000	1 000	1 000	1 000
Total Current Debt	2 079 000	1 573 000	3 120 000	361 000
Total Equity and Debt	3 186 000	2 959 000	4 435 000	1 480 000

Financial indicators	2022	2021	2020	2019
Return on Equity	155,84 %	113,44 %	243,15 %	99,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	81,06 %	78,06 %	86,46 %	87,36 %
Current Ratio	1,45	1,75	1,33	3,4
Quick Ratio	1,45	1,75	1,33	3,4
Equity Ratio	0,35	0,47	0,3	0,76
Gross Profit Margin	100 %	100 %	100 %	100 %