ØEN EIENDOM AS

6800 FØRDE

Finances

Share Ownership

Return on Equity

6,8 %

Current Ratio

0,16

Debt-to-Equity Ratio

4,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 753 000	1 633 000	1 616 000	1 523 000
Net Income	191 000	125 000	−68 000	−37 000
Total Assets	17 073 000	15 725 000	14 270 000	14 485 000
Total Equity	2 810 000	1 620 000	1 495 000	1 563 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 753 000	1 633 000	1 616 000	1 523 000
Expenditure	1 024 000	1 066 000	1 220 000	1 036 000
Operating Profit	729 000	567 000	397 000	487 000
Financial Income	0	0	0	0
Financial Costs	453 000	423 000	464 000	524 000
Financial Balance	−453 000	−423 000	−464 000	−524 000
Earnings Before Tax	276 000	144 000	−68 000	−37 000
Tax	85 000	20 000	0	0
Net Income	191 000	125 000	−68 000	−37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 773 000	15 567 000	14 045 000	14 281 000
Total Current Assets	299 000	158 000	225 000	204 000
Total Assets	17 073 000	15 725 000	14 270 000	14 485 000
Total Retained Equity	1 510 000	1 320 000	1 195 000	1 263 000
Total Equity	2 810 000	1 620 000	1 495 000	1 563 000
Total Long-Term Debt	12 417 000	12 656 000	12 695 000	12 784 000
Total Current Debt	1 845 000	1 449 000	79 000	138 000
Total Equity and Debt	17 073 000	15 725 000	14 270 000	14 485 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 734 000	1 633 000	1 616 000	1 523 000
Other Income	19 000	0	0	0
Revenue	1 753 000	1 633 000	1 616 000	1 523 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	288 000	289 000	289 000	246 000
Impairment	0	0	0	0
Expenditure	1 024 000	1 066 000	1 220 000	1 036 000
Operating Profit	729 000	567 000	397 000	487 000
Financial Income	0	0	0	0
Financial Costs	453 000	423 000	464 000	524 000
Financial Balance	−453 000	−423 000	−464 000	−524 000
Dividends	0	0	0	0
Net Income	191 000	125 000	−68 000	−37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 717 000	15 503 000	13 974 000	14 181 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	56 000	64 000	71 000	100 000
Total Tangible Assets	16 773 000	15 567 000	14 045 000	14 281 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 773 000	15 567 000	14 045 000	14 281 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	207 000	80 000	120 000	69 000
Total Current Assets	299 000	158 000	225 000	204 000
Total Assets	17 073 000	15 725 000	14 270 000	14 485 000
Total Equity	2 810 000	1 620 000	1 495 000	1 563 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 417 000	12 656 000	12 695 000	12 784 000
Creditors	17 000	1 361 000	19 000	12 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 743 000	68 000	60 000	125 000
Total Current Debt	1 845 000	1 449 000	79 000	138 000
Total Equity and Debt	17 073 000	15 725 000	14 270 000	14 485 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,8 %	7,72 %	−4,55 %	−2,37 %
Debt-to-Equity Ratio	4,42	7,81	8,49	8,18
Operating Profit Margin	41,59 %	34,72 %	24,57 %	31,98 %
Current Ratio	0,16	0,11	2,85	1,48
Quick Ratio	0,16	0,11	2,85	1,48
Equity Ratio	0,16	0,1	0,1	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %