KRAFT AS

5178 LODDEFJORD

Finances

Share Ownership

Return on Equity

47,23 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,65

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 973 000	3 590 000	408 000	−699 000
Total Assets	10 393 000	6 559 000	2 969 000	1 579 000
Total Equity	6 295 000	3 321 000	−249 000	−658 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	53 000	10 000	5 000	7 000
Operating Profit	−53 000	−10 000	−5 000	−7 000
Financial Income	7 374 000	3 660 000	412 000	75 000
Financial Costs	4 150 000	0	4 000	754 000
Financial Balance	3 224 000	3 660 000	408 000	−679 000
Earnings Before Tax	3 171 000	3 650 000	403 000	−686 000
Tax	198 000	0	−6 000	13 000
Net Income	2 973 000	3 590 000	408 000	−699 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 316 000	6 517 000	2 906 000	1 564 000
Total Current Assets	9 077 000	42 000	62 000	15 000
Total Assets	10 393 000	6 559 000	2 969 000	1 579 000
Total Retained Equity	6 265 000	3 291 000	−279 000	−688 000
Total Equity	6 295 000	3 321 000	−249 000	−658 000
Total Long-Term Debt	4 099 000	3 238 000	3 218 000	2 237 000
Total Current Debt	0	0	0	0
Total Equity and Debt	10 393 000	6 559 000	2 969 000	1 579 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	53 000	10 000	5 000	7 000
Operating Profit	−53 000	−10 000	−5 000	−7 000
Financial Income	7 374 000	3 660 000	412 000	75 000
Financial Costs	4 150 000	0	4 000	754 000
Financial Balance	3 224 000	3 660 000	408 000	−679 000
Dividends	0	0	0	0
Net Income	2 973 000	3 590 000	408 000	−699 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 316 000	6 517 000	2 906 000	1 564 000
Total Fixed Assets	1 316 000	6 517 000	2 906 000	1 564 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 077 000	42 000	62 000	15 000
Total Current Assets	9 077 000	42 000	62 000	15 000
Total Assets	10 393 000	6 559 000	2 969 000	1 579 000
Total Equity	6 295 000	3 321 000	−249 000	−658 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 099 000	3 238 000	3 218 000	2 237 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	10 393 000	6 559 000	2 969 000	1 579 000

Financial indicators	2022	2021	2020	2019
Return on Equity	47,23 %	108,1 %	−163,86 %	106,23 %
Debt-to-Equity Ratio	0,65	0,98	−12,92	−3,4
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,61	0,51	−0,08	−0,42
Gross Profit Margin	-	-	-	-