STØLSVEGEN 1 AS

5261 INDRE ARNA

Finances

Share Ownership

Return on Equity

11,94 %

Current Ratio

1,45

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 749 000	2 658 000	2 616 000	2 577 000
Net Income	1 866 000	1 617 000	1 568 000	1 186 000
Total Assets	18 844 000	18 510 000	18 398 000	17 817 000
Total Equity	15 625 000	15 625 000	15 607 000	15 567 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 749 000	2 658 000	2 616 000	2 577 000
Expenditure	590 000	624 000	634 000	824 000
Operating Profit	2 159 000	2 034 000	1 982 000	1 753 000
Financial Income	234 000	39 000	28 000	8 000
Financial Costs	0	0	0	240 000
Financial Balance	234 000	39 000	28 000	−232 000
Earnings Before Tax	2 393 000	2 073 000	2 010 000	1 521 000
Tax	526 000	456 000	442 000	335 000
Net Income	1 866 000	1 617 000	1 568 000	1 186 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 210 000	15 580 000	15 950 000	17 322 000
Total Current Assets	3 634 000	2 930 000	2 448 000	495 000
Total Assets	18 844 000	18 510 000	18 398 000	17 817 000
Total Retained Equity	−3 843 000	−3 843 000	−3 861 000	−3 902 000
Total Equity	15 625 000	15 625 000	15 607 000	15 567 000
Total Long-Term Debt	718 000	719 000	713 000	702 000
Total Current Debt	2 500 000	2 166 000	2 078 000	1 549 000
Total Equity and Debt	18 844 000	18 510 000	18 398 000	17 817 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	86 000	0	0	0
Other Income	2 663 000	2 658 000	2 616 000	2 577 000
Revenue	2 749 000	2 658 000	2 616 000	2 577 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	370 000	370 000	370 000	380 000
Impairment	0	0	0	0
Expenditure	590 000	624 000	634 000	824 000
Operating Profit	2 159 000	2 034 000	1 982 000	1 753 000
Financial Income	234 000	39 000	28 000	8 000
Financial Costs	0	0	0	240 000
Financial Balance	234 000	39 000	28 000	−232 000
Dividends	0	0	0	0
Net Income	1 866 000	1 617 000	1 568 000	1 186 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 210 000	15 580 000	15 950 000	16 320 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	15 210 000	15 580 000	15 950 000	16 320 000
Total Fiancial Fixed Assets	0	0	0	1 002 000
Total Fixed Assets	15 210 000	15 580 000	15 950 000	17 322 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	698 000	770 000	469 000	495 000
Total Current Assets	3 634 000	2 930 000	2 448 000	495 000
Total Assets	18 844 000	18 510 000	18 398 000	17 817 000
Total Equity	15 625 000	15 625 000	15 607 000	15 567 000
Short-Term Group Debt	2 394 000	2 049 000	1 959 000	1 449 000
Total Long-Term Debt	718 000	719 000	713 000	702 000
Creditors	0	12 000	11 000	4 000
Unpaid Taxes	107 000	105 000	108 000	95 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 500 000	2 166 000	2 078 000	1 549 000
Total Equity and Debt	18 844 000	18 510 000	18 398 000	17 817 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,94 %	10,35 %	10,05 %	7,62 %
Debt-to-Equity Ratio	0,05	0,05	0,05	0,05
Operating Profit Margin	78,54 %	76,52 %	75,76 %	68,02 %
Current Ratio	1,45	1,35	1,18	0,32
Quick Ratio	1,45	1,35	1,18	0,32
Equity Ratio	0,83	0,84	0,85	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %