HITRA BOLIGUTVIKLING AS

7044 TRONDHEIM

Finances

Share Ownership

Return on Equity

−2,32 %

Current Ratio

344,27

Debt-to-Equity Ratio

0,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−58 000	−37 000	−25 000	−55 000
Total Assets	3 787 000	2 877 000	2 711 000	2 592 000
Total Equity	2 501 000	2 501 000	2 477 000	2 501 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	40 000	38 000	32 000	71 000
Operating Profit	−40 000	−38 000	−32 000	−71 000
Financial Income	0	0	0	0
Financial Costs	35 000	10 000	0	0
Financial Balance	−35 000	−10 000	0	0
Earnings Before Tax	−75 000	−47 000	−32 000	−71 000
Tax	−16 000	−10 000	−7 000	−16 000
Net Income	−58 000	−37 000	−25 000	−55 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	7 000	0
Total Current Assets	3 787 000	2 877 000	2 704 000	2 592 000
Total Assets	3 787 000	2 877 000	2 711 000	2 592 000
Total Retained Equity	−58 000	0	−25 000	0
Total Equity	2 501 000	2 501 000	2 477 000	2 501 000
Total Long-Term Debt	1 275 000	340 000	230 000	0
Total Current Debt	11 000	36 000	5 000	91 000
Total Equity and Debt	3 787 000	2 877 000	2 711 000	2 592 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	40 000	38 000	32 000	71 000
Operating Profit	−40 000	−38 000	−32 000	−71 000
Financial Income	0	0	0	0
Financial Costs	35 000	10 000	0	0
Financial Balance	−35 000	−10 000	0	0
Dividends	0	0	0	0
Net Income	−58 000	−37 000	−25 000	−55 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	7 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	7 000	0
Stock	3 415 000	2 615 000	2 471 000	2 471 000
Total Investments	0	0	0	0
Cash, Bank	113 000	78 000	121 000	0
Total Current Assets	3 787 000	2 877 000	2 704 000	2 592 000
Total Assets	3 787 000	2 877 000	2 711 000	2 592 000
Total Equity	2 501 000	2 501 000	2 477 000	2 501 000
Short-Term Group Debt	0	0	0	35 000
Total Long-Term Debt	1 275 000	340 000	230 000	0
Creditors	11 000	36 000	5 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	50 000
Total Current Debt	11 000	36 000	5 000	91 000
Total Equity and Debt	3 787 000	2 877 000	2 711 000	2 592 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,32 %	−1,48 %	−1,01 %	−2,2 %
Debt-to-Equity Ratio	0,51	0,14	0,09	0
Operating Profit Margin	-	-	-	-
Current Ratio	344,27	79,92	540,8	28,48
Quick Ratio	−1,11	−1,12	−1,1	−1,09
Equity Ratio	0,66	0,87	0,91	0,96
Gross Profit Margin	-	-	-	-