V. EIENDOM HOLDING AS

5235 RÅDAL

Finances

Return on Equity

8,11 %

Current Ratio

2,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	5 078 000	18 532 000	8 583 000	36 452 000
Total Assets	98 847 000	93 127 000	57 594 000	42 794 000
Total Equity	62 617 000	62 140 000	47 208 000	40 625 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	85 000	164 000	344 000	346 000
Operating Profit	−85 000	−164 000	−344 000	−346 000
Financial Income	9 924 000	20 279 000	9 963 000	37 316 000
Financial Costs	1 089 000	590 000	327 000	516 000
Financial Balance	8 835 000	19 689 000	9 636 000	36 800 000
Earnings Before Tax	8 749 000	19 525 000	9 292 000	36 454 000
Tax	3 672 000	993 000	708 000	2 000
Net Income	5 078 000	18 532 000	8 583 000	36 452 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 699 000	1 821 000	0	0
Total Current Assets	91 148 000	91 305 000	57 594 000	42 794 000
Total Assets	98 847 000	93 127 000	57 594 000	42 794 000
Total Retained Equity	61 987 000	61 510 000	46 578 000	39 995 000
Total Equity	62 617 000	62 140 000	47 208 000	40 625 000
Total Long-Term Debt	19 000	19 000	319 000	179 000
Total Current Debt	36 211 000	30 968 000	10 067 000	1 990 000
Total Equity and Debt	98 847 000	93 127 000	57 594 000	42 794 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	85 000	164 000	344 000	346 000
Operating Profit	−85 000	−164 000	−344 000	−346 000
Financial Income	9 924 000	20 279 000	9 963 000	37 316 000
Financial Costs	1 089 000	590 000	327 000	516 000
Financial Balance	8 835 000	19 689 000	9 636 000	36 800 000
Dividends	4 600 000	3 600 000	0	0
Net Income	5 078 000	18 532 000	8 583 000	36 452 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 699 000	1 821 000	0	0
Total Fixed Assets	7 699 000	1 821 000	0	0
Stock	0	0	0	0
Total Investments	90 563 000	91 136 000	57 531 000	42 587 000
Cash, Bank	585 000	170 000	62 000	207 000
Total Current Assets	91 148 000	91 305 000	57 594 000	42 794 000
Total Assets	98 847 000	93 127 000	57 594 000	42 794 000
Total Equity	62 617 000	62 140 000	47 208 000	40 625 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 000	19 000	319 000	179 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	4 600 000	3 600 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	36 211 000	30 968 000	10 067 000	1 990 000
Total Equity and Debt	98 847 000	93 127 000	57 594 000	42 794 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,11 %	29,82 %	18,18 %	89,73 %
Debt-to-Equity Ratio	0	0	0,01	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,52	2,95	5,72	21,5
Quick Ratio	2,52	2,95	5,72	21,5
Equity Ratio	0,63	0,67	0,82	0,95
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table