EIDSVOLLS GATE 5 AS

7020 TRONDHEIM

Finances

Share Ownership

Return on Equity

0,23 %

Current Ratio

N/A

Debt-to-Equity Ratio

−7,58

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 326 000	1 790 000	1 313 000	385 000
Net Income	−5 000	267 000	−802 000	−2 452 000
Total Assets	14 242 000	13 959 000	13 011 000	12 798 000
Total Equity	−2 163 000	−2 159 000	−3 230 000	−2 428 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 326 000	1 790 000	1 313 000	385 000
Expenditure	605 000	982 000	828 000	3 006 000
Operating Profit	721 000	808 000	484 000	−2 622 000
Financial Income	0	0	0	0
Financial Costs	720 000	455 000	482 000	451 000
Financial Balance	−720 000	−455 000	−482 000	−451 000
Earnings Before Tax	1 000	353 000	2 000	−3 073 000
Tax	6 000	86 000	804 000	−621 000
Net Income	−5 000	267 000	−802 000	−2 452 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 172 000	13 869 000	12 977 000	12 798 000
Total Current Assets	71 000	91 000	34 000	0
Total Assets	14 242 000	13 959 000	13 011 000	12 798 000
Total Retained Equity	−2 188 000	−2 183 000	−3 254 000	−2 452 000
Total Equity	−2 163 000	−2 159 000	−3 230 000	−2 428 000
Total Long-Term Debt	16 406 000	16 118 000	13 039 000	11 914 000
Total Current Debt	0	0	3 202 000	3 311 000
Total Equity and Debt	14 242 000	13 959 000	13 011 000	12 798 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 326 000	1 790 000	1 313 000	385 000
Revenue	1 326 000	1 790 000	1 313 000	385 000
Cost of Goods Sold	0	0	5 000	0
Salary Costs	14 000	0	0	0
Depreciation	36 000	14 000	14 000	10 000
Impairment	0	0	0	0
Expenditure	605 000	982 000	828 000	3 006 000
Operating Profit	721 000	808 000	484 000	−2 622 000
Financial Income	0	0	0	0
Financial Costs	720 000	455 000	482 000	451 000
Financial Balance	−720 000	−455 000	−482 000	−451 000
Dividends	0	0	0	0
Net Income	−5 000	267 000	−802 000	−2 452 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	531 000	536 000	0	623 000
Real Eastate	13 508 000	13 164 000	12 920 000	12 104 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	133 000	169 000	57 000	71 000
Total Tangible Assets	13 641 000	13 333 000	12 977 000	12 175 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 172 000	13 869 000	12 977 000	12 798 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	28 000	91 000	34 000	0
Total Current Assets	71 000	91 000	34 000	0
Total Assets	14 242 000	13 959 000	13 011 000	12 798 000
Total Equity	−2 163 000	−2 159 000	−3 230 000	−2 428 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 406 000	16 118 000	13 039 000	11 914 000
Creditors	0	0	28 000	468 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	3 174 000	2 843 000
Total Current Debt	0	0	3 202 000	3 311 000
Total Equity and Debt	14 242 000	13 959 000	13 011 000	12 798 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,23 %	−12,37 %	24,83 %	100,99 %
Debt-to-Equity Ratio	−7,58	−7,47	−4,04	−4,91
Operating Profit Margin	54,37 %	45,14 %	36,86 %	−681,04 %
Current Ratio	-	-	0,01	0
Quick Ratio	-	-	0,01	0
Equity Ratio	−0,15	−0,15	−0,25	−0,19
Gross Profit Margin	100 %	100 %	99,62 %	100 %