company

MEGASUN NAMSOS AS

7800 NAMSOS

Finances

Share Ownership

Return on Equity

79,06 %

Current Ratio

2,92

Debt-to-Equity Ratio

1,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 325 000	467 000	411 000	619 000
Net Income	536 000	64 000	115 000	162 000
Total Assets	2 139 000	589 000	400 000	228 000
Total Equity	678 000	342 000	278 000	162 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 325 000	467 000	411 000	619 000
Expenditure	630 000	385 000	261 000	409 000
Operating Profit	695 000	82 000	149 000	209 000
Financial Income	0	0	0	0
Financial Costs	7 000	0	1 000	1 000
Financial Balance	−7 000	0	−1 000	−1 000
Earnings Before Tax	688 000	82 000	148 000	208 000
Tax	151 000	18 000	33 000	46 000
Net Income	536 000	64 000	115 000	162 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	802 000	98 000	0	0
Total Current Assets	1 337 000	491 000	400 000	228 000
Total Assets	2 139 000	589 000	400 000	228 000
Total Retained Equity	648 000	312 000	248 000	132 000
Total Equity	678 000	342 000	278 000	162 000
Total Long-Term Debt	1 003 000	0	0	0
Total Current Debt	458 000	248 000	123 000	66 000
Total Equity and Debt	2 139 000	589 000	400 000	228 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 325 000	467 000	411 000	619 000
Other Income	0	0	0	0
Revenue	1 325 000	467 000	411 000	619 000
Cost of Goods Sold	−34 000	32 000	5 000	3 000
Salary Costs	0	0	0	0
Depreciation	181 000	2 000	0	0
Impairment	0	0	0	0
Expenditure	630 000	385 000	261 000	409 000
Operating Profit	695 000	82 000	149 000	209 000
Financial Income	0	0	0	0
Financial Costs	7 000	0	1 000	1 000
Financial Balance	−7 000	0	−1 000	−1 000
Dividends	200 000	0	0	0
Net Income	536 000	64 000	115 000	162 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	126 000	98 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	675 000	0	0	0
Total Tangible Assets	675 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	802 000	98 000	0	0
Stock	52 000	17 000	7 000	6 000
Total Investments	0	0	0	0
Cash, Bank	1 285 000	204 000	37 000	45 000
Total Current Assets	1 337 000	491 000	400 000	228 000
Total Assets	2 139 000	589 000	400 000	228 000
Total Equity	678 000	342 000	278 000	162 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 003 000	0	0	0
Creditors	79 000	152 000	5 000	27 000
Unpaid Taxes	25 000	−17 000	32 000	1 000
Dividends	200 000	0	0	0
Other Current Debt	6 000	98 000	53 000	0
Total Current Debt	458 000	248 000	123 000	66 000
Total Equity and Debt	2 139 000	589 000	400 000	228 000

Financial indicators	2022	2021	2020	2019
Return on Equity	79,06 %	18,71 %	41,37 %	100 %
Debt-to-Equity Ratio	1,48	0	0	0
Operating Profit Margin	52,45 %	17,56 %	36,25 %	33,76 %
Current Ratio	2,92	1,98	3,25	3,45
Quick Ratio	3,29	2,13	3,45	3,8
Equity Ratio	0,32	0,58	0,7	0,71
Gross Profit Margin	102,57 %	93,15 %	98,78 %	99,52 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English