NORDNORSK BYGGEKONTROLL AS

9016 TROMSØ

Finances

Share Ownership

Return on Equity

56,19 %

Current Ratio

1,2

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	18 715 000	17 737 000	17 076 000	17 181 000
Net Income	1 576 000	1 275 000	1 134 000	1 292 000
Total Assets	8 017 000	6 995 000	7 344 000	7 077 000
Total Equity	2 805 000	2 429 000	2 154 000	2 020 000

Income (NOK)	2022	2021	2020	2019
Revenue	18 715 000	17 737 000	17 076 000	17 181 000
Expenditure	16 668 000	16 093 000	15 627 000	15 617 000
Operating Profit	2 047 000	1 645 000	1 449 000	1 566 000
Financial Income	−3 000	6 000	10 000	38 000
Financial Costs	21 000	16 000	29 000	20 000
Financial Balance	−24 000	−10 000	−19 000	18 000
Earnings Before Tax	2 023 000	1 635 000	1 430 000	1 584 000
Tax	446 000	360 000	296 000	292 000
Net Income	1 576 000	1 275 000	1 134 000	1 292 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 064 000	1 905 000	2 111 000	2 260 000
Total Current Assets	5 953 000	5 089 000	5 233 000	4 817 000
Total Assets	8 017 000	6 995 000	7 344 000	7 077 000
Total Retained Equity	981 000	605 000	329 000	196 000
Total Equity	2 805 000	2 429 000	2 154 000	2 020 000
Total Long-Term Debt	251 000	387 000	819 000	974 000
Total Current Debt	4 960 000	4 178 000	4 371 000	4 082 000
Total Equity and Debt	8 017 000	6 995 000	7 344 000	7 077 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	18 535 000	17 641 000	16 996 000	17 106 000
Other Income	180 000	96 000	80 000	75 000
Revenue	18 715 000	17 737 000	17 076 000	17 181 000
Cost of Goods Sold	2 882 000	2 547 000	2 006 000	2 365 000
Salary Costs	11 030 000	10 545 000	10 752 000	9 771 000
Depreciation	357 000	324 000	312 000	299 000
Impairment	0	0	0	0
Expenditure	16 668 000	16 093 000	15 627 000	15 617 000
Operating Profit	2 047 000	1 645 000	1 449 000	1 566 000
Financial Income	−3 000	6 000	10 000	38 000
Financial Costs	21 000	16 000	29 000	20 000
Financial Balance	−24 000	−10 000	−19 000	18 000
Dividends	939 000	1 000 000	1 000 000	1 000 000
Net Income	1 576 000	1 275 000	1 134 000	1 292 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	12 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 262 000	1 052 000	1 399 000	1 548 000
Total Tangible Assets	1 262 000	1 052 000	1 399 000	1 548 000
Total Fiancial Fixed Assets	802 000	841 000	713 000	712 000
Total Fixed Assets	2 064 000	1 905 000	2 111 000	2 260 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 836 000	1 680 000	2 343 000	1 315 000
Total Current Assets	5 953 000	5 089 000	5 233 000	4 817 000
Total Assets	8 017 000	6 995 000	7 344 000	7 077 000
Total Equity	2 805 000	2 429 000	2 154 000	2 020 000
Short-Term Group Debt	335 000	0	0	0
Total Long-Term Debt	251 000	387 000	819 000	974 000
Creditors	804 000	644 000	719 000	597 000
Unpaid Taxes	1 397 000	1 084 000	1 247 000	1 129 000
Dividends	939 000	1 000 000	1 000 000	1 000 000
Other Current Debt	1 138 000	1 058 000	1 114 000	2 080 000
Total Current Debt	4 960 000	4 178 000	4 371 000	4 082 000
Total Equity and Debt	8 017 000	6 995 000	7 344 000	7 077 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,19 %	52,49 %	52,65 %	63,96 %
Debt-to-Equity Ratio	0,09	0,16	0,38	0,48
Operating Profit Margin	10,94 %	9,27 %	8,49 %	9,11 %
Current Ratio	1,2	1,22	1,2	1,18
Quick Ratio	1,2	1,22	1,2	1,18
Equity Ratio	0,35	0,35	0,29	0,29
Gross Profit Margin	84,6 %	85,64 %	88,25 %	86,23 %