ØNSKETRANSPORTEN

4365 NÆRBØ

Finances

Share Ownership

Return on Equity

37,44 %

Current Ratio

1,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 039 000	4 055 000	2 075 000	1 232 000
Net Income	1 770 000	1 122 000	777 000	869 000
Total Assets	8 395 000	5 407 000	2 303 000	1 067 000
Total Equity	4 728 000	2 958 000	1 835 000	1 058 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 039 000	4 055 000	2 075 000	1 232 000
Expenditure	4 280 000	2 934 000	1 298 000	363 000
Operating Profit	1 760 000	1 120 000	777 000	869 000
Financial Income	11 000	2 000	0	0
Financial Costs	0	0	0	0
Financial Balance	11 000	2 000	0	0
Earnings Before Tax	1 770 000	1 122 000	777 000	869 000
Tax	0	0	0	0
Net Income	1 770 000	1 122 000	777 000	869 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 154 000	1 514 000	582 000	316 000
Total Current Assets	6 241 000	3 893 000	1 721 000	751 000
Total Assets	8 395 000	5 407 000	2 303 000	1 067 000
Total Retained Equity	4 728 000	2 958 000	1 835 000	1 058 000
Total Equity	4 728 000	2 958 000	1 835 000	1 058 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 667 000	2 450 000	468 000	9 000
Total Equity and Debt	8 395 000	5 407 000	2 303 000	1 067 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 598 000	0	0	1 232 000
Other Income	4 442 000	4 055 000	2 075 000	0
Revenue	6 039 000	4 055 000	2 075 000	1 232 000
Cost of Goods Sold	234 000	0	0	0
Salary Costs	2 022 000	1 190 000	120 000	0
Depreciation	494 000	413 000	154 000	80 000
Impairment	0	0	0	0
Expenditure	4 280 000	2 934 000	1 298 000	363 000
Operating Profit	1 760 000	1 120 000	777 000	869 000
Financial Income	11 000	2 000	0	0
Financial Costs	0	0	0	0
Financial Balance	11 000	2 000	0	0
Dividends	0	0	0	0
Net Income	1 770 000	1 122 000	777 000	869 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 065 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 089 000	1 514 000	582 000	316 000
Total Tangible Assets	2 154 000	1 514 000	582 000	316 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 154 000	1 514 000	582 000	316 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 598 000	3 515 000	1 354 000	747 000
Total Current Assets	6 241 000	3 893 000	1 721 000	751 000
Total Assets	8 395 000	5 407 000	2 303 000	1 067 000
Total Equity	4 728 000	2 958 000	1 835 000	1 058 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	616 000	358 000	424 000	9 000
Unpaid Taxes	178 000	78 000	31 000	0
Dividends	0	0	0	0
Other Current Debt	2 873 000	2 014 000	13 000	0
Total Current Debt	3 667 000	2 450 000	468 000	9 000
Total Equity and Debt	8 395 000	5 407 000	2 303 000	1 067 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,44 %	37,93 %	42,34 %	82,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	29,14 %	27,62 %	37,45 %	70,54 %
Current Ratio	1,7	1,59	3,68	83,44
Quick Ratio	1,7	1,59	3,68	83,44
Equity Ratio	0,56	0,55	0,8	0,99
Gross Profit Margin	96,13 %	100 %	100 %	100 %