JOAL EIENDOM AS

4020 STAVANGER

Finances

Share Ownership

Return on Equity

16,7 %

Current Ratio

Debt-to-Equity Ratio

−1,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−317 000	−404 000	−517 000	−282 000
Total Assets	2 700 000	3 012 000	3 416 000	8 940 000
Total Equity	−1 898 000	−1 581 000	−1 177 000	−660 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	167 000	282 000	540 000	361 000
Operating Profit	−167 000	−282 000	−540 000	−361 000
Financial Income	0	0	50 000	79 000
Financial Costs	150 000	122 000	28 000	0
Financial Balance	−150 000	−122 000	22 000	79 000
Earnings Before Tax	−317 000	−404 000	−517 000	−282 000
Tax	0	0	0	0
Net Income	−317 000	−404 000	−517 000	−282 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 700 000	2 700 000	2 700 000	8 915 000
Total Current Assets	0	312 000	716 000	25 000
Total Assets	2 700 000	3 012 000	3 416 000	8 940 000
Total Retained Equity	−1 928 000	−1 611 000	−1 207 000	−690 000
Total Equity	−1 898 000	−1 581 000	−1 177 000	−660 000
Total Long-Term Debt	2 494 000	2 494 000	2 494 000	7 500 000
Total Current Debt	2 105 000	2 100 000	2 100 000	2 100 000
Total Equity and Debt	2 700 000	3 012 000	3 416 000	8 940 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	167 000	282 000	540 000	361 000
Operating Profit	−167 000	−282 000	−540 000	−361 000
Financial Income	0	0	50 000	79 000
Financial Costs	150 000	122 000	28 000	0
Financial Balance	−150 000	−122 000	22 000	79 000
Dividends	0	0	0	0
Net Income	−317 000	−404 000	−517 000	−282 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 700 000	2 700 000	2 700 000	2 700 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 700 000	2 700 000	2 700 000	2 700 000
Total Fiancial Fixed Assets	0	0	0	6 215 000
Total Fixed Assets	2 700 000	2 700 000	2 700 000	8 915 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	312 000	716 000	25 000
Total Current Assets	0	312 000	716 000	25 000
Total Assets	2 700 000	3 012 000	3 416 000	8 940 000
Total Equity	−1 898 000	−1 581 000	−1 177 000	−660 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 494 000	2 494 000	2 494 000	7 500 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 100 000	2 100 000	2 100 000	2 100 000
Total Current Debt	2 105 000	2 100 000	2 100 000	2 100 000
Total Equity and Debt	2 700 000	3 012 000	3 416 000	8 940 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,7 %	25,55 %	43,93 %	42,73 %
Debt-to-Equity Ratio	−1,31	−1,58	−2,12	−11,36
Operating Profit Margin	-	-	-	-
Current Ratio	0	0,15	0,34	0,01
Quick Ratio	0	0,15	0,34	0,01
Equity Ratio	−0,7	−0,52	−0,34	−0,07
Gross Profit Margin	-	-	-	-