EAM CONSULTING AS

0278 OSLO

Finances

Share Ownership

Return on Equity

17,21 %

Current Ratio

1,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 856 000	1 893 000	2 164 000	3 973 000
Net Income	69 000	316 000	226 000	250 000
Total Assets	852 000	889 000	670 000	941 000
Total Equity	401 000	453 000	257 000	140 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 856 000	1 893 000	2 164 000	3 973 000
Expenditure	1 770 000	1 645 000	1 868 000	3 645 000
Operating Profit	85 000	248 000	296 000	328 000
Financial Income	0	132 000	3 000	2 000
Financial Costs	1 000	1 000	9 000	9 000
Financial Balance	−1 000	131 000	−6 000	−7 000
Earnings Before Tax	84 000	379 000	290 000	321 000
Tax	15 000	63 000	64 000	71 000
Net Income	69 000	316 000	226 000	250 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	269 000	263 000	312 000	127 000
Total Current Assets	584 000	626 000	358 000	814 000
Total Assets	852 000	889 000	670 000	941 000
Total Retained Equity	371 000	423 000	227 000	110 000
Total Equity	401 000	453 000	257 000	140 000
Total Long-Term Debt	0	3 000	0	0
Total Current Debt	451 000	434 000	413 000	800 000
Total Equity and Debt	852 000	889 000	670 000	941 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 856 000	1 893 000	2 164 000	3 973 000
Other Income	0	0	0	0
Revenue	1 856 000	1 893 000	2 164 000	3 973 000
Cost of Goods Sold	30 000	0	0	0
Salary Costs	1 247 000	1 197 000	1 147 000	1 368 000
Depreciation	4 000	20 000	20 000	19 000
Impairment	0	0	0	0
Expenditure	1 770 000	1 645 000	1 868 000	3 645 000
Operating Profit	85 000	248 000	296 000	328 000
Financial Income	0	132 000	3 000	2 000
Financial Costs	1 000	1 000	9 000	9 000
Financial Balance	−1 000	131 000	−6 000	−7 000
Dividends	120 000	120 000	110 000	150 000
Net Income	69 000	316 000	226 000	250 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	1 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	10 000	14 000	34 000	26 000
Total Tangible Assets	10 000	14 000	34 000	26 000
Total Fiancial Fixed Assets	259 000	249 000	277 000	101 000
Total Fixed Assets	269 000	263 000	312 000	127 000
Stock	0	30 000	0	0
Total Investments	0	0	0	0
Cash, Bank	437 000	472 000	180 000	492 000
Total Current Assets	584 000	626 000	358 000	814 000
Total Assets	852 000	889 000	670 000	941 000
Total Equity	401 000	453 000	257 000	140 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	3 000	0	0
Creditors	14 000	6 000	1 000	1 000
Unpaid Taxes	182 000	144 000	136 000	261 000
Dividends	120 000	120 000	110 000	150 000
Other Current Debt	117 000	105 000	102 000	316 000
Total Current Debt	451 000	434 000	413 000	800 000
Total Equity and Debt	852 000	889 000	670 000	941 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,21 %	69,76 %	87,94 %	178,57 %
Debt-to-Equity Ratio	0	0,01	0	0
Operating Profit Margin	4,58 %	13,1 %	13,68 %	8,26 %
Current Ratio	1,29	1,44	0,87	1,02
Quick Ratio	1,29	1,55	0,87	1,02
Equity Ratio	0,47	0,51	0,38	0,15
Gross Profit Margin	98,38 %	100 %	100 %	100 %