AET HOLDING AS

2770 JAREN

Finances

Return on Equity

17,49 %

Current Ratio

0,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	560 000	142 000	−6 000	289 000
Total Assets	4 102 000	3 642 000	3 600 000	3 606 000
Total Equity	3 202 000	3 042 000	3 100 000	3 106 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	9 000	9 000	9 000
Operating Profit	−10 000	−9 000	−9 000	−9 000
Financial Income	570 000	151 000	3 000	298 000
Financial Costs	0	0	0	0
Financial Balance	570 000	151 000	3 000	298 000
Earnings Before Tax	560 000	142 000	−6 000	289 000
Tax	0	0	0	0
Net Income	560 000	142 000	−6 000	289 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 323 000	3 323 000	3 323 000	3 323 000
Total Current Assets	778 000	319 000	277 000	283 000
Total Assets	4 102 000	3 642 000	3 600 000	3 606 000
Total Retained Equity	2 042 000	1 882 000	1 940 000	1 946 000
Total Equity	3 202 000	3 042 000	3 100 000	3 106 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	900 000	600 000	500 000	500 000
Total Equity and Debt	4 102 000	3 642 000	3 600 000	3 606 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	9 000	9 000	9 000
Operating Profit	−10 000	−9 000	−9 000	−9 000
Financial Income	570 000	151 000	3 000	298 000
Financial Costs	0	0	0	0
Financial Balance	570 000	151 000	3 000	298 000
Dividends	400 000	100 000	0	0
Net Income	560 000	142 000	−6 000	289 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 323 000	3 323 000	3 323 000	3 323 000
Total Fixed Assets	3 323 000	3 323 000	3 323 000	3 323 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	778 000	319 000	277 000	283 000
Total Assets	4 102 000	3 642 000	3 600 000	3 606 000
Total Equity	3 202 000	3 042 000	3 100 000	3 106 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	400 000	100 000	0	0
Other Current Debt	500 000	500 000	500 000	500 000
Total Current Debt	900 000	600 000	500 000	500 000
Total Equity and Debt	4 102 000	3 642 000	3 600 000	3 606 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,49 %	4,67 %	−0,19 %	9,3 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,86	0,53	0,55	0,57
Quick Ratio	0,86	0,53	0,55	0,57
Equity Ratio	0,78	0,84	0,86	0,86
Gross Profit Margin	-	-	-	-