BYGGINVEST BJUGN AS

0661 OSLO

Finances

Share Ownership

Return on Equity

52,52 %

Current Ratio

0,04

Debt-to-Equity Ratio

2,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 439 000	1 396 000	1 356 000	1 346 000
Net Income	866 000	719 000	783 000	594 000
Total Assets	5 879 000	6 040 000	6 941 000	6 532 000
Total Equity	1 649 000	783 000	692 000	604 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 439 000	1 396 000	1 356 000	1 346 000
Expenditure	198 000	420 000	271 000	402 000
Operating Profit	1 241 000	976 000	1 084 000	944 000
Financial Income	0	31 000	4 000	2 000
Financial Costs	131 000	86 000	84 000	186 000
Financial Balance	−131 000	−55 000	−80 000	−184 000
Earnings Before Tax	1 110 000	921 000	1 004 000	761 000
Tax	244 000	203 000	221 000	167 000
Net Income	866 000	719 000	783 000	594 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 867 000	5 996 000	6 460 000	6 279 000
Total Current Assets	11 000	45 000	480 000	253 000
Total Assets	5 879 000	6 040 000	6 941 000	6 532 000
Total Retained Equity	1 629 000	763 000	672 000	584 000
Total Equity	1 649 000	783 000	692 000	604 000
Total Long-Term Debt	3 922 000	726 000	5 164 000	5 055 000
Total Current Debt	308 000	4 531 000	1 085 000	872 000
Total Equity and Debt	5 879 000	6 040 000	6 941 000	6 532 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	1 346 000
Other Income	1 439 000	1 396 000	1 356 000	0
Revenue	1 439 000	1 396 000	1 356 000	1 346 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	128 000	128 000	128 000	337 000
Impairment	0	0	0	0
Expenditure	198 000	420 000	271 000	402 000
Operating Profit	1 241 000	976 000	1 084 000	944 000
Financial Income	0	31 000	4 000	2 000
Financial Costs	131 000	86 000	84 000	186 000
Financial Balance	−131 000	−55 000	−80 000	−184 000
Dividends	0	0	0	0
Net Income	866 000	719 000	783 000	594 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 867 000	5 996 000	6 124 000	6 252 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	27 000
Total Tangible Assets	5 867 000	5 996 000	6 124 000	6 279 000
Total Fiancial Fixed Assets	0	0	336 000	0
Total Fixed Assets	5 867 000	5 996 000	6 460 000	6 279 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	235 000
Total Current Assets	11 000	45 000	480 000	253 000
Total Assets	5 879 000	6 040 000	6 941 000	6 532 000
Total Equity	1 649 000	783 000	692 000	604 000
Short-Term Group Debt	0	804 000	892 000	816 000
Total Long-Term Debt	3 922 000	726 000	5 164 000	5 055 000
Creditors	31 000	33 000	76 000	0
Unpaid Taxes	55 000	52 000	45 000	56 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	308 000	4 531 000	1 085 000	872 000
Total Equity and Debt	5 879 000	6 040 000	6 941 000	6 532 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52,52 %	91,83 %	113,15 %	98,34 %
Debt-to-Equity Ratio	2,38	0,93	7,46	8,37
Operating Profit Margin	86,24 %	69,91 %	79,94 %	70,13 %
Current Ratio	0,04	0,01	0,44	0,29
Quick Ratio	0,04	0,01	0,44	0,29
Equity Ratio	0,28	0,13	0,1	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %