LEVENDE BOLIGUTVIKLING AS

3413 LIER

Finances

Share Ownership

Return on Equity

−7,58 %

Current Ratio

14,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	4 100 000	12 870 000
Net Income	−10 000	−34 000	−95 000	389 000
Total Assets	142 000	142 000	176 000	4 452 000
Total Equity	132 000	142 000	176 000	4 241 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	4 100 000	12 870 000
Expenditure	10 000	34 000	4 222 000	12 376 000
Operating Profit	−10 000	−34 000	−122 000	494 000
Financial Income	0	0	1 000	5 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	5 000
Earnings Before Tax	−10 000	−34 000	−122 000	498 000
Tax	0	0	−27 000	110 000
Net Income	−10 000	−34 000	−95 000	389 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	105 000	0
Total Current Assets	142 000	142 000	71 000	4 452 000
Total Assets	142 000	142 000	176 000	4 452 000
Total Retained Equity	102 000	112 000	146 000	241 000
Total Equity	132 000	142 000	176 000	4 241 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 000	0	0	210 000
Total Equity and Debt	142 000	142 000	176 000	4 452 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	4 100 000	12 870 000
Other Income	0	0	0	0
Revenue	0	0	4 100 000	12 870 000
Cost of Goods Sold	0	0	4 185 000	12 108 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	34 000	4 222 000	12 376 000
Operating Profit	−10 000	−34 000	−122 000	494 000
Financial Income	0	0	1 000	5 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	5 000
Dividends	0	0	0	0
Net Income	−10 000	−34 000	−95 000	389 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	105 000	0
Total Fixed Assets	0	0	105 000	0
Stock	0	0	0	4 036 000
Total Investments	0	0	0	0
Cash, Bank	2 000	2 000	45 000	416 000
Total Current Assets	142 000	142 000	71 000	4 452 000
Total Assets	142 000	142 000	176 000	4 452 000
Total Equity	132 000	142 000	176 000	4 241 000
Short-Term Group Debt	0	0	0	128 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	0	0	14 000
Total Current Debt	10 000	0	0	210 000
Total Equity and Debt	142 000	142 000	176 000	4 452 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,58 %	−23,94 %	−53,98 %	9,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	−2,98 %	3,84 %
Current Ratio	14,2	-	-	21,2
Quick Ratio	14,2	-	-	−1,16
Equity Ratio	0,93	1	1	0,95
Gross Profit Margin	-	-	−2,07 %	5,92 %