company

NORDIC SKILLS CENTER AS

1368 STABEKK

Finances

Share Ownership

Return on Equity

24,24 %

Current Ratio

N/A

Debt-to-Equity Ratio

−1,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	29 000	17 000
Net Income	−80 000	−100 000	−138 000	−106 000
Total Assets	25 000	96 000	191 000	271 000
Total Equity	−330 000	−250 000	−150 000	−12 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	29 000	17 000
Expenditure	80 000	99 000	165 000	122 000
Operating Profit	−80 000	−100 000	−138 000	−106 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−80 000	−100 000	−138 000	−106 000
Tax	0	0	0	0
Net Income	−80 000	−100 000	−138 000	−106 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 000	87 000	157 000	228 000
Total Current Assets	9 000	9 000	34 000	43 000
Total Assets	25 000	96 000	191 000	271 000
Total Retained Equity	−565 000	−484 000	−384 000	−247 000
Total Equity	−330 000	−250 000	−150 000	−12 000
Total Long-Term Debt	355 000	346 000	76 000	75 000
Total Current Debt	0	0	265 000	208 000
Total Equity and Debt	25 000	96 000	191 000	271 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	29 000	17 000
Other Income	0	0	0	0
Revenue	0	0	29 000	17 000
Cost of Goods Sold	0	0	7 000	6 000
Salary Costs	0	−4 000	20 000	13 000
Depreciation	70 000	70 000	70 000	70 000
Impairment	0	0	0	0
Expenditure	80 000	99 000	165 000	122 000
Operating Profit	−80 000	−100 000	−138 000	−106 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−80 000	−100 000	−138 000	−106 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	16 000	87 000	157 000	228 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 000	87 000	157 000	228 000
Stock	7 000	7 000	7 000	15 000
Total Investments	0	0	0	0
Cash, Bank	2 000	2 000	7 000	25 000
Total Current Assets	9 000	9 000	34 000	43 000
Total Assets	25 000	96 000	191 000	271 000
Total Equity	−330 000	−250 000	−150 000	−12 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	355 000	346 000	76 000	75 000
Creditors	0	0	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	265 000	205 000
Total Current Debt	0	0	265 000	208 000
Total Equity and Debt	25 000	96 000	191 000	271 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,24 %	40 %	92 %	883,33 %
Debt-to-Equity Ratio	−1,08	−1,38	−0,51	−6,25
Operating Profit Margin	-	-	−475,86 %	−623,53 %
Current Ratio	-	-	0,13	0,21
Quick Ratio	−1,29	−1,29	0,13	0,22
Equity Ratio	−13,2	−2,6	−0,79	−0,04
Gross Profit Margin	-	-	75,86 %	64,71 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English