KVEINNDAL'N EIENDOM AS

2390 MOELV

Finances

Share Ownership

Return on Equity

51,11 %

Current Ratio

4,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 660 000	7 765 000	3 770 000	3 906 000
Net Income	622 000	543 000	104 000	267 000
Total Assets	1 601 000	7 962 000	5 302 000	5 222 000
Total Equity	1 217 000	1 495 000	952 000	848 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 660 000	7 765 000	3 770 000	3 906 000
Expenditure	98 000	24 000	19 000	12 000
Operating Profit	796 000	696 000	134 000	336 000
Financial Income	2 000	0	0	1 000
Financial Costs	0	0	1 000	0
Financial Balance	2 000	0	−1 000	1 000
Earnings Before Tax	797 000	696 000	134 000	337 000
Tax	176 000	153 000	30 000	70 000
Net Income	622 000	543 000	104 000	267 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 601 000	7 962 000	5 302 000	5 222 000
Total Assets	1 601 000	7 962 000	5 302 000	5 222 000
Total Retained Equity	627 000	905 000	362 000	258 000
Total Equity	1 217 000	1 495 000	952 000	848 000
Total Long-Term Debt	0	580 000	970 000	1 165 000
Total Current Debt	384 000	5 887 000	3 380 000	3 209 000
Total Equity and Debt	1 601 000	7 962 000	5 302 000	5 222 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 660 000	7 765 000	3 770 000	3 906 000
Other Income	0	0	0	0
Revenue	11 660 000	7 765 000	3 770 000	3 906 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	98 000	24 000	19 000	12 000
Operating Profit	796 000	696 000	134 000	336 000
Financial Income	2 000	0	0	1 000
Financial Costs	0	0	1 000	0
Financial Balance	2 000	0	−1 000	1 000
Dividends	900 000	0	0	0
Net Income	622 000	543 000	104 000	267 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	6 839 000	5 121 000	5 211 000
Total Investments	0	0	0	0
Cash, Bank	1 488 000	974 000	181 000	11 000
Total Current Assets	1 601 000	7 962 000	5 302 000	5 222 000
Total Assets	1 601 000	7 962 000	5 302 000	5 222 000
Total Equity	1 217 000	1 495 000	952 000	848 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	580 000	970 000	1 165 000
Creditors	209 000	659 000	304 000	0
Unpaid Taxes	0	0	0	0
Dividends	900 000	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	384 000	5 887 000	3 380 000	3 209 000
Total Equity and Debt	1 601 000	7 962 000	5 302 000	5 222 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,11 %	36,32 %	10,92 %	31,49 %
Debt-to-Equity Ratio	0	0,39	1,02	1,37
Operating Profit Margin	6,83 %	8,96 %	3,55 %	8,6 %
Current Ratio	4,17	1,35	1,57	1,63
Quick Ratio	4,17	−8,36	−3,05	−2,61
Equity Ratio	0,76	0,19	0,18	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %