
MARIANNE INNSELSET AS
6440 ELNESVÃ…GEN
Return on Equity
52,51Â %
Current Ratio
1,16
Debt-to-Equity Ratio
0
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 76Â 407Â 000 | |
Net Income | 637Â 000 | |
Total Assets | 8Â 089Â 000 | |
Total Equity | 1Â 213Â 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 76Â 407Â 000 | |
Expenditure | 75Â 603Â 000 | |
Operating Profit | 804Â 000 | |
Financial Income | 24Â 000 | |
Financial Costs | 0 | |
Financial Balance | 24Â 000 | |
Earnings Before Tax | 827Â 000 | |
Tax | 190Â 000 | |
Net Income | 637Â 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 100Â 000 | |
Total Current Assets | 7Â 989Â 000 | |
Total Assets | 8Â 089Â 000 | |
Total Retained Equity | 713Â 000 | |
Total Equity | 1Â 213Â 000 | |
Total Long-Term Debt | 4Â 000 | |
Total Current Debt | 6Â 872Â 000 | |
Total Equity and Debt | 8Â 089Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 75Â 031Â 000 | |
Other Income | 1Â 375Â 000 | |
Revenue | 76Â 407Â 000 | |
Cost of Goods Sold | 63Â 432Â 000 | |
Salary Costs | 4Â 818Â 000 | |
Depreciation | 21Â 000 | |
Impairment | 0 | |
Expenditure | 75Â 603Â 000 | |
Operating Profit | 804Â 000 | |
Financial Income | 24Â 000 | |
Financial Costs | 0 | |
Financial Balance | 24Â 000 | |
Dividends | 540Â 000 | |
Net Income | 637Â 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 0 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 100Â 000 | |
Total Tangible Assets | 100Â 000 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 100Â 000 | |
Stock | 4Â 284Â 000 | |
Total Investments | 0 | |
Cash, Bank | 2Â 905Â 000 | |
Total Current Assets | 7Â 989Â 000 | |
Total Assets | 8Â 089Â 000 | |
Total Equity | 1Â 213Â 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 4Â 000 | |
Creditors | 4Â 524Â 000 | |
Unpaid Taxes | 481Â 000 | |
Dividends | 540Â 000 | |
Other Current Debt | 1Â 140Â 000 | |
Total Current Debt | 6Â 872Â 000 | |
Total Equity and Debt | 8Â 089Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 52,51Â % | |
Debt-to-Equity Ratio | 0 | |
Operating Profit Margin | 1,05Â % | |
Current Ratio | 1,16 | |
Quick Ratio | 3,09 | |
Equity Ratio | 0,15 | |
Gross Profit Margin | 16,98Â % |
