OSLO BOLIG AS

0456 OSLO

Finances

Return on Equity

−3,04 %

Current Ratio

1,61

Debt-to-Equity Ratio

1,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	634 000	629 000	624 000	651 000
Net Income	−125 000	1 329 000	114 000	161 000
Total Assets	8 406 000	7 646 000	9 444 000	9 404 000
Total Equity	4 111 000	4 436 000	3 107 000	3 164 000

Income (NOK)	2022	2021	2020	2019
Revenue	634 000	629 000	624 000	651 000
Expenditure	268 000	278 000	251 000	223 000
Operating Profit	366 000	351 000	373 000	429 000
Financial Income	4 000	1 203 000	3 000	4 000
Financial Costs	311 000	189 000	229 000	227 000
Financial Balance	−307 000	1 014 000	−226 000	−223 000
Earnings Before Tax	59 000	1 366 000	147 000	206 000
Tax	184 000	37 000	32 000	45 000
Net Income	−125 000	1 329 000	114 000	161 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 203 000	7 556 000	9 380 000	9 244 000
Total Current Assets	203 000	90 000	64 000	160 000
Total Assets	8 406 000	7 646 000	9 444 000	9 404 000
Total Retained Equity	1 111 000	1 442 000	113 000	170 000
Total Equity	4 111 000	4 436 000	3 107 000	3 164 000
Total Long-Term Debt	4 169 000	3 095 000	6 056 000	6 184 000
Total Current Debt	126 000	115 000	280 000	56 000
Total Equity and Debt	8 406 000	7 646 000	9 444 000	9 404 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	634 000	629 000	624 000	651 000
Revenue	634 000	629 000	624 000	651 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	1 000
Depreciation	43 000	44 000	36 000	27 000
Impairment	0	0	0	0
Expenditure	268 000	278 000	251 000	223 000
Operating Profit	366 000	351 000	373 000	429 000
Financial Income	4 000	1 203 000	3 000	4 000
Financial Costs	311 000	189 000	229 000	227 000
Financial Balance	−307 000	1 014 000	−226 000	−223 000
Dividends	200 000	0	200 000	0
Net Income	−125 000	1 329 000	114 000	161 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 293 000	7 330 000	7 367 000	7 225 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	6 000	13 000	19 000
Total Tangible Assets	7 293 000	7 336 000	7 380 000	7 244 000
Total Fiancial Fixed Assets	910 000	220 000	2 000 000	2 000 000
Total Fixed Assets	8 203 000	7 556 000	9 380 000	9 244 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	203 000	112 000	66 000	186 000
Total Current Assets	203 000	90 000	64 000	160 000
Total Assets	8 406 000	7 646 000	9 444 000	9 404 000
Total Equity	4 111 000	4 436 000	3 107 000	3 164 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 169 000	3 095 000	6 056 000	6 184 000
Creditors	3 000	6 000	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	200 000	0	200 000	0
Other Current Debt	55 000	48 000	48 000	7 000
Total Current Debt	126 000	115 000	280 000	56 000
Total Equity and Debt	8 406 000	7 646 000	9 444 000	9 404 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,04 %	29,96 %	3,67 %	5,09 %
Debt-to-Equity Ratio	1,01	0,7	1,95	1,95
Operating Profit Margin	57,73 %	55,8 %	59,78 %	65,9 %
Current Ratio	1,61	0,78	0,23	2,86
Quick Ratio	1,61	0,78	0,23	2,86
Equity Ratio	0,49	0,58	0,33	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %