RISA EIENDOMMER AS

4365 NÆRBØ

Finances

Return on Equity

29,3 %

Current Ratio

11,06

Debt-to-Equity Ratio

2,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	20 852 000	15 801 000	15 788 000	13 022 000
Total Assets	257 189 000	255 575 000	265 949 000	248 654 000
Total Equity	71 165 000	50 313 000	50 512 000	44 724 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	507 000	657 000	669 000	520 000
Operating Profit	−507 000	−657 000	−669 000	−520 000
Financial Income	33 192 000	24 819 000	25 379 000	23 130 000
Financial Costs	5 951 000	4 071 000	4 863 000	5 949 000
Financial Balance	27 241 000	20 748 000	20 516 000	17 181 000
Earnings Before Tax	26 734 000	20 091 000	19 848 000	16 660 000
Tax	5 881 000	4 289 000	4 059 000	3 638 000
Net Income	20 852 000	15 801 000	15 788 000	13 022 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	155 138 000	157 256 000	168 232 000	133 554 000
Total Current Assets	102 051 000	98 319 000	97 717 000	115 101 000
Total Assets	257 189 000	255 575 000	265 949 000	248 654 000
Total Retained Equity	70 761 000	49 908 000	50 107 000	44 319 000
Total Equity	71 165 000	50 313 000	50 512 000	44 724 000
Total Long-Term Debt	176 800 000	187 532 000	199 123 000	198 238 000
Total Current Debt	9 224 000	17 730 000	16 314 000	5 693 000
Total Equity and Debt	257 189 000	255 575 000	265 949 000	248 654 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	657 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	507 000	657 000	669 000	520 000
Operating Profit	−507 000	−657 000	−669 000	−520 000
Financial Income	33 192 000	24 819 000	25 379 000	23 130 000
Financial Costs	5 951 000	4 071 000	4 863 000	5 949 000
Financial Balance	27 241 000	20 748 000	20 516 000	17 181 000
Dividends	0	16 000 000	10 000 000	0
Net Income	20 852 000	15 801 000	15 788 000	13 022 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	136 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	155 138 000	157 256 000	168 232 000	133 418 000
Total Fixed Assets	155 138 000	157 256 000	168 232 000	133 554 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 657 000	3 035 000	2 168 000	15 314 000
Total Current Assets	102 051 000	98 319 000	97 717 000	115 101 000
Total Assets	257 189 000	255 575 000	265 949 000	248 654 000
Total Equity	71 165 000	50 313 000	50 512 000	44 724 000
Short-Term Group Debt	0	9 479 000	0	0
Total Long-Term Debt	176 800 000	187 532 000	199 123 000	198 238 000
Creditors	51 000	102 000	538 000	465 000
Unpaid Taxes	0	0	0	0
Dividends	0	16 000 000	10 000 000	0
Other Current Debt	2 831 000	8 000 000	15 587 000	0
Total Current Debt	9 224 000	17 730 000	16 314 000	5 693 000
Total Equity and Debt	257 189 000	255 575 000	265 949 000	248 654 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,3 %	31,41 %	31,26 %	29,12 %
Debt-to-Equity Ratio	2,48	3,73	3,94	4,43
Operating Profit Margin	-	-	-	-
Current Ratio	11,06	5,55	5,99	20,22
Quick Ratio	11,06	5,55	5,99	20,22
Equity Ratio	0,28	0,2	0,19	0,18
Gross Profit Margin	-	-	-	-