company

PLANKEBY MALERSERVICE AS

1630 GAMLE FREDRIKSTAD

Finances

Share Ownership

Return on Equity

32,15 %

Current Ratio

2,04

Debt-to-Equity Ratio

0,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 645 000	1 187 000	1 067 000	956 000
Net Income	100 000	123 000	71 000	−67 000
Total Assets	692 000	532 000	234 000	176 000
Total Equity	311 000	211 000	88 000	17 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 645 000	1 187 000	1 067 000	956 000
Expenditure	1 510 000	1 024 000	996 000	1 023 000
Operating Profit	136 000	163 000	71 000	−67 000
Financial Income	0	1 000	0	0
Financial Costs	7 000	6 000	0	0
Financial Balance	−7 000	−5 000	0	0
Earnings Before Tax	129 000	158 000	71 000	−67 000
Tax	28 000	35 000	1 000	0
Net Income	100 000	123 000	71 000	−67 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	148 000	194 000	0	6 000
Total Current Assets	544 000	338 000	234 000	170 000
Total Assets	692 000	532 000	234 000	176 000
Total Retained Equity	281 000	181 000	58 000	−13 000
Total Equity	311 000	211 000	88 000	17 000
Total Long-Term Debt	114 000	144 000	0	0
Total Current Debt	267 000	177 000	146 000	159 000
Total Equity and Debt	692 000	532 000	234 000	176 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 645 000	1 174 000	1 067 000	956 000
Other Income	0	13 000	0	0
Revenue	1 645 000	1 187 000	1 067 000	956 000
Cost of Goods Sold	478 000	204 000	227 000	120 000
Salary Costs	798 000	626 000	654 000	772 000
Depreciation	47 000	8 000	6 000	12 000
Impairment	0	0	0	0
Expenditure	1 510 000	1 024 000	996 000	1 023 000
Operating Profit	136 000	163 000	71 000	−67 000
Financial Income	0	1 000	0	0
Financial Costs	7 000	6 000	0	0
Financial Balance	−7 000	−5 000	0	0
Dividends	0	0	0	0
Net Income	100 000	123 000	71 000	−67 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	148 000	194 000	0	6 000
Total Tangible Assets	148 000	194 000	0	6 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	148 000	194 000	0	6 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	462 000	338 000	230 000	167 000
Total Current Assets	544 000	338 000	234 000	170 000
Total Assets	692 000	532 000	234 000	176 000
Total Equity	311 000	211 000	88 000	17 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	114 000	144 000	0	0
Creditors	29 000	31 000	22 000	6 000
Unpaid Taxes	143 000	74 000	64 000	73 000
Dividends	0	0	0	0
Other Current Debt	64 000	47 000	60 000	81 000
Total Current Debt	267 000	177 000	146 000	159 000
Total Equity and Debt	692 000	532 000	234 000	176 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,15 %	58,29 %	80,68 %	−394,12 %
Debt-to-Equity Ratio	0,37	0,68	0	0
Operating Profit Margin	8,27 %	13,73 %	6,65 %	−7,01 %
Current Ratio	2,04	1,91	1,6	1,07
Quick Ratio	2,04	1,91	1,6	1,07
Equity Ratio	0,45	0,4	0,38	0,1
Gross Profit Margin	70,94 %	82,81 %	78,73 %	87,45 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English