SENS EIENDOM AS

0575 OSLO

Finances

Share Ownership

Return on Equity

14,29 %

Current Ratio

4,45

Debt-to-Equity Ratio

9,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 643 000	4 498 000	4 525 000	2 990 000
Net Income	606 000	1 261 000	1 801 000	775 000
Total Assets	44 103 000	45 105 000	34 999 000	25 583 000
Total Equity	4 242 000	3 636 000	3 574 000	24 973 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 643 000	4 498 000	4 525 000	2 990 000
Expenditure	3 852 000	3 028 000	2 657 000	2 182 000
Operating Profit	791 000	1 469 000	1 867 000	808 000
Financial Income	787 000	0	1 000	0
Financial Costs	903 000	116 000	1 000	1 000
Financial Balance	−116 000	−116 000	0	−1 000
Earnings Before Tax	674 000	1 353 000	1 868 000	807 000
Tax	68 000	92 000	66 000	32 000
Net Income	606 000	1 261 000	1 801 000	775 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	40 554 000	40 791 000	33 050 000	23 333 000
Total Current Assets	3 549 000	4 315 000	1 949 000	2 250 000
Total Assets	44 103 000	45 105 000	34 999 000	25 583 000
Total Retained Equity	3 315 000	2 709 000	2 647 000	846 000
Total Equity	4 242 000	3 636 000	3 574 000	24 973 000
Total Long-Term Debt	39 063 000	39 565 000	8 000 000	0
Total Current Debt	798 000	1 904 000	23 425 000	610 000
Total Equity and Debt	44 103 000	45 105 000	34 999 000	25 583 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	52 000
Other Income	4 643 000	4 498 000	4 525 000	2 938 000
Revenue	4 643 000	4 498 000	4 525 000	2 990 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	479 000	534 000	533 000	533 000
Impairment	0	0	0	0
Expenditure	3 852 000	3 028 000	2 657 000	2 182 000
Operating Profit	791 000	1 469 000	1 867 000	808 000
Financial Income	787 000	0	1 000	0
Financial Costs	903 000	116 000	1 000	1 000
Financial Balance	−116 000	−116 000	0	−1 000
Dividends	0	1 200 000	23 200 000	0
Net Income	606 000	1 261 000	1 801 000	775 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	22 104 000	22 266 000	22 800 000	23 333 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	74 000	0	0
Total Tangible Assets	22 104 000	22 341 000	22 800 000	23 333 000
Total Fiancial Fixed Assets	18 450 000	18 450 000	10 250 000	0
Total Fixed Assets	40 554 000	40 791 000	33 050 000	23 333 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 964 000	3 398 000	1 749 000	132 000
Total Current Assets	3 549 000	4 315 000	1 949 000	2 250 000
Total Assets	44 103 000	45 105 000	34 999 000	25 583 000
Total Equity	4 242 000	3 636 000	3 574 000	24 973 000
Short-Term Group Debt	0	0	0	123 000
Total Long-Term Debt	39 063 000	39 565 000	8 000 000	0
Creditors	443 000	401 000	47 000	160 000
Unpaid Taxes	0	0	0	0
Dividends	0	1 200 000	23 200 000	0
Other Current Debt	287 000	212 000	111 000	295 000
Total Current Debt	798 000	1 904 000	23 425 000	610 000
Total Equity and Debt	44 103 000	45 105 000	34 999 000	25 583 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,29 %	34,68 %	50,39 %	3,1 %
Debt-to-Equity Ratio	9,21	10,88	2,24	0
Operating Profit Margin	17,04 %	32,66 %	41,26 %	27,02 %
Current Ratio	4,45	2,27	0,08	3,69
Quick Ratio	4,45	2,27	0,08	3,69
Equity Ratio	0,1	0,08	0,1	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %