SENS ARBEIDSINKLUDERING AS

0575 OSLO

Finances

Share Ownership

Return on Equity

3,09 %

Current Ratio

6,77

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	32 058 000	30 809 000	27 874 000	25 743 000
Net Income	1 542 000	1 823 000	3 236 000	1 865 000
Total Assets	54 320 000	52 400 000	26 042 000	15 921 000
Total Equity	49 863 000	48 321 000	23 298 000	11 861 000

Income (NOK)	2022	2021	2020	2019
Revenue	32 058 000	30 809 000	27 874 000	25 743 000
Expenditure	30 749 000	29 128 000	24 642 000	23 973 000
Operating Profit	1 309 000	1 682 000	3 232 000	1 770 000
Financial Income	242 000	143 000	7 000	98 000
Financial Costs	10 000	2 000	3 000	4 000
Financial Balance	232 000	141 000	4 000	94 000
Earnings Before Tax	1 542 000	1 823 000	3 236 000	1 865 000
Tax	0	0	0	0
Net Income	1 542 000	1 823 000	3 236 000	1 865 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 143 000	24 453 000	1 267 000	470 000
Total Current Assets	30 177 000	27 947 000	24 775 000	15 451 000
Total Assets	54 320 000	52 400 000	26 042 000	15 921 000
Total Retained Equity	11 453 000	9 911 000	8 088 000	4 851 000
Total Equity	49 863 000	48 321 000	23 298 000	11 861 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 457 000	4 079 000	2 745 000	4 059 000
Total Equity and Debt	54 320 000	52 400 000	26 042 000	15 921 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 126 000	2 407 000	2 911 000	3 156 000
Other Income	29 932 000	28 402 000	24 963 000	22 587 000
Revenue	32 058 000	30 809 000	27 874 000	25 743 000
Cost of Goods Sold	941 000	390 000	311 000	498 000
Salary Costs	19 982 000	20 582 000	16 075 000	13 979 000
Depreciation	376 000	332 000	259 000	225 000
Impairment	0	0	0	0
Expenditure	30 749 000	29 128 000	24 642 000	23 973 000
Operating Profit	1 309 000	1 682 000	3 232 000	1 770 000
Financial Income	242 000	143 000	7 000	98 000
Financial Costs	10 000	2 000	3 000	4 000
Financial Balance	232 000	141 000	4 000	94 000
Dividends	0	0	0	0
Net Income	1 542 000	1 823 000	3 236 000	1 865 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	281 000	254 000	290 000	288 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 048 000	883 000	978 000	181 000
Total Tangible Assets	1 329 000	1 137 000	1 267 000	470 000
Total Fiancial Fixed Assets	22 814 000	23 316 000	0	0
Total Fixed Assets	24 143 000	24 453 000	1 267 000	470 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	26 737 000	22 180 000	13 895 000	853 000
Total Current Assets	30 177 000	27 947 000	24 775 000	15 451 000
Total Assets	54 320 000	52 400 000	26 042 000	15 921 000
Total Equity	49 863 000	48 321 000	23 298 000	11 861 000
Short-Term Group Debt	0	0	0	482 000
Total Long-Term Debt	0	0	0	0
Creditors	1 165 000	1 194 000	261 000	1 566 000
Unpaid Taxes	1 158 000	1 008 000	1 131 000	777 000
Dividends	0	0	0	0
Other Current Debt	2 134 000	1 876 000	1 352 000	1 235 000
Total Current Debt	4 457 000	4 079 000	2 745 000	4 059 000
Total Equity and Debt	54 320 000	52 400 000	26 042 000	15 921 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,09 %	3,77 %	13,89 %	15,72 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,08 %	5,46 %	11,6 %	6,88 %
Current Ratio	6,77	6,85	9,03	3,81
Quick Ratio	6,77	6,85	9,03	3,81
Equity Ratio	0,92	0,92	0,89	0,74
Gross Profit Margin	97,06 %	98,73 %	98,88 %	98,07 %