BLANKVANN AS

1366 LYSAKER

Finances

Return on Equity

9,76 %

Current Ratio

0,66

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	266 000	914 000	305 000	290 000
Net Income	104 000	840 000	111 000	175 000
Total Assets	11 001 000	10 807 000	10 000 000	9 892 000
Total Equity	1 066 000	962 000	122 000	11 000

Income (NOK)	2022	2021	2020	2019
Revenue	266 000	914 000	305 000	290 000
Expenditure	36 000	36 000	122 000	40 000
Operating Profit	229 000	878 000	183 000	250 000
Financial Income	4 000	1 000	0	0
Financial Costs	130 000	39 000	72 000	76 000
Financial Balance	−126 000	−38 000	−72 000	−76 000
Earnings Before Tax	104 000	840 000	111 000	175 000
Tax	0	0	0	0
Net Income	104 000	840 000	111 000	175 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 489 000	4 392 000	4 820 000	4 284 000
Total Current Assets	6 513 000	6 415 000	5 180 000	5 608 000
Total Assets	11 001 000	10 807 000	10 000 000	9 892 000
Total Retained Equity	1 036 000	932 000	92 000	−19 000
Total Equity	1 066 000	962 000	122 000	11 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 935 000	9 845 000	9 877 000	9 881 000
Total Equity and Debt	11 001 000	10 807 000	10 000 000	9 892 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	266 000	914 000	305 000	290 000
Revenue	266 000	914 000	305 000	290 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	36 000	36 000	122 000	40 000
Operating Profit	229 000	878 000	183 000	250 000
Financial Income	4 000	1 000	0	0
Financial Costs	130 000	39 000	72 000	76 000
Financial Balance	−126 000	−38 000	−72 000	−76 000
Dividends	0	0	0	0
Net Income	104 000	840 000	111 000	175 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 489 000	4 392 000	4 820 000	4 284 000
Total Fixed Assets	4 489 000	4 392 000	4 820 000	4 284 000
Stock	0	0	0	0
Total Investments	0	0	0	1 032 000
Cash, Bank	386 000	833 000	84 000	65 000
Total Current Assets	6 513 000	6 415 000	5 180 000	5 608 000
Total Assets	11 001 000	10 807 000	10 000 000	9 892 000
Total Equity	1 066 000	962 000	122 000	11 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 935 000	0	9 877 000	9 881 000
Total Current Debt	9 935 000	9 845 000	9 877 000	9 881 000
Total Equity and Debt	11 001 000	10 807 000	10 000 000	9 892 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,76 %	87,32 %	90,98 %	1 590,91 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	86,09 %	96,06 %	60 %	86,21 %
Current Ratio	0,66	0,65	0,52	0,57
Quick Ratio	0,66	0,65	0,52	0,57
Equity Ratio	0,1	0,09	0,01	0
Gross Profit Margin	100 %	100 %	100 %	100 %