AUSTEIN CONSULTING AS

3267 LARVIK

Finances

Share Ownership

Return on Equity

33,56 %

Current Ratio

5,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 270 000	2 413 000	2 077 000	1 889 000
Net Income	725 000	601 000	442 000	138 000
Total Assets	2 634 000	2 035 000	1 319 000	865 000
Total Equity	2 160 000	1 535 000	934 000	491 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 270 000	2 413 000	2 077 000	1 889 000
Expenditure	1 340 000	1 642 000	1 509 000	1 713 000
Operating Profit	930 000	771 000	567 000	177 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	930 000	771 000	567 000	177 000
Tax	205 000	170 000	125 000	39 000
Net Income	725 000	601 000	442 000	138 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 634 000	2 035 000	1 319 000	865 000
Total Assets	2 634 000	2 035 000	1 319 000	865 000
Total Retained Equity	2 130 000	1 505 000	904 000	461 000
Total Equity	2 160 000	1 535 000	934 000	491 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	474 000	500 000	386 000	374 000
Total Equity and Debt	2 634 000	2 035 000	1 319 000	865 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 270 000	2 413 000	2 077 000	1 889 000
Other Income	0	0	0	0
Revenue	2 270 000	2 413 000	2 077 000	1 889 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 186 000	1 397 000	1 349 000	1 434 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 340 000	1 642 000	1 509 000	1 713 000
Operating Profit	930 000	771 000	567 000	177 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	100 000	0	0	0
Net Income	725 000	601 000	442 000	138 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	1 600 000	0	0	0
Cash, Bank	1 031 000	2 035 000	1 319 000	822 000
Total Current Assets	2 634 000	2 035 000	1 319 000	865 000
Total Assets	2 634 000	2 035 000	1 319 000	865 000
Total Equity	2 160 000	1 535 000	934 000	491 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	0	0	0
Unpaid Taxes	0	183 000	122 000	188 000
Dividends	100 000	0	0	0
Other Current Debt	159 000	147 000	139 000	147 000
Total Current Debt	474 000	500 000	386 000	374 000
Total Equity and Debt	2 634 000	2 035 000	1 319 000	865 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,56 %	39,15 %	47,32 %	28,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	40,97 %	31,95 %	27,3 %	9,37 %
Current Ratio	5,56	4,07	3,42	2,31
Quick Ratio	5,56	4,07	3,42	2,31
Equity Ratio	0,82	0,75	0,71	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %