QUICK TRUCKSERVICE UTLEIE AS

1658 TORP

Finances

Share Ownership

Return on Equity

67,18 %

Current Ratio

1,39

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 157 000	3 994 000	2 444 000	629 000
Net Income	479 000	989 000	150 000	69 000
Total Assets	1 686 000	5 210 000	4 014 000	3 995 000
Total Equity	713 000	1 763 000	774 000	624 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 157 000	3 994 000	2 444 000	629 000
Expenditure	3 543 000	2 617 000	2 108 000	396 000
Operating Profit	614 000	1 377 000	337 000	233 000
Financial Income	1 000	0	0	0
Financial Costs	1 000	109 000	145 000	157 000
Financial Balance	0	−109 000	−145 000	−157 000
Earnings Before Tax	614 000	1 268 000	192 000	76 000
Tax	135 000	279 000	42 000	7 000
Net Income	479 000	989 000	150 000	69 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	331 000	3 518 000	3 698 000	3 878 000
Total Current Assets	1 354 000	1 693 000	317 000	117 000
Total Assets	1 686 000	5 210 000	4 014 000	3 995 000
Total Retained Equity	662 000	1 163 000	174 000	24 000
Total Equity	713 000	1 763 000	774 000	624 000
Total Long-Term Debt	0	2 488 000	2 858 000	3 185 000
Total Current Debt	973 000	959 000	382 000	185 000
Total Equity and Debt	1 686 000	5 210 000	4 014 000	3 995 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 157 000	3 334 000	1 964 000	133 000
Other Income	0	660 000	480 000	496 000
Revenue	4 157 000	3 994 000	2 444 000	629 000
Cost of Goods Sold	215 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	180 000	180 000	180 000
Impairment	0	0	0	0
Expenditure	3 543 000	2 617 000	2 108 000	396 000
Operating Profit	614 000	1 377 000	337 000	233 000
Financial Income	1 000	0	0	0
Financial Costs	1 000	109 000	145 000	157 000
Financial Balance	0	−109 000	−145 000	−157 000
Dividends	0	0	0	0
Net Income	479 000	989 000	150 000	69 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	3 518 000	3 698 000	3 878 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	3 518 000	3 698 000	3 878 000
Total Fiancial Fixed Assets	331 000	0	0	0
Total Fixed Assets	331 000	3 518 000	3 698 000	3 878 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	473 000	967 000	256 000	117 000
Total Current Assets	1 354 000	1 693 000	317 000	117 000
Total Assets	1 686 000	5 210 000	4 014 000	3 995 000
Total Equity	713 000	1 763 000	774 000	624 000
Short-Term Group Debt	0	4 000	0	73 000
Total Long-Term Debt	0	2 488 000	2 858 000	3 185 000
Creditors	356 000	283 000	291 000	10 000
Unpaid Taxes	33 000	43 000	0	20 000
Dividends	0	0	0	0
Other Current Debt	449 000	344 000	60 000	83 000
Total Current Debt	973 000	959 000	382 000	185 000
Total Equity and Debt	1 686 000	5 210 000	4 014 000	3 995 000

Financial indicators	2022	2021	2020	2019
Return on Equity	67,18 %	56,1 %	19,38 %	11,06 %
Debt-to-Equity Ratio	0	1,41	3,69	5,1
Operating Profit Margin	14,77 %	34,48 %	13,79 %	37,04 %
Current Ratio	1,39	1,77	0,83	0,63
Quick Ratio	1,39	1,77	0,83	0,63
Equity Ratio	0,42	0,34	0,19	0,16
Gross Profit Margin	94,83 %	100 %	100 %	100 %