HJULET EIENDOM AS

1407 VINTERBRO

Finances

Return on Equity

39,15 %

Current Ratio

1,42

Debt-to-Equity Ratio

1,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 367 000	1 322 000	1 254 000	1 289 000
Net Income	211 000	651 000	562 000	68 000
Total Assets	1 709 000	4 613 000	3 814 000	3 149 000
Total Equity	539 000	328 000	2 676 000	2 115 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 367 000	1 322 000	1 254 000	1 289 000
Expenditure	297 000	137 000	174 000	458 000
Operating Profit	1 071 000	1 185 000	1 080 000	831 000
Financial Income	0	0	0	2 000
Financial Costs	800 000	350 000	360 000	745 000
Financial Balance	−800 000	−350 000	−360 000	−743 000
Earnings Before Tax	271 000	835 000	720 000	87 000
Tax	60 000	184 000	158 000	19 000
Net Income	211 000	651 000	562 000	68 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 417 000	4 450 000	3 403 000	2 976 000
Total Current Assets	292 000	163 000	411 000	173 000
Total Assets	1 709 000	4 613 000	3 814 000	3 149 000
Total Retained Equity	439 000	228 000	2 576 000	2 015 000
Total Equity	539 000	328 000	2 676 000	2 115 000
Total Long-Term Debt	963 000	983 000	974 000	979 000
Total Current Debt	206 000	3 302 000	163 000	56 000
Total Equity and Debt	1 709 000	4 613 000	3 814 000	3 149 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	567 000	913 000	0	0
Other Income	800 000	410 000	1 254 000	1 289 000
Revenue	1 367 000	1 322 000	1 254 000	1 289 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	124 000	0	63 000	66 000
Impairment	0	0	0	0
Expenditure	297 000	137 000	174 000	458 000
Operating Profit	1 071 000	1 185 000	1 080 000	831 000
Financial Income	0	0	0	2 000
Financial Costs	800 000	350 000	360 000	745 000
Financial Balance	−800 000	−350 000	−360 000	−743 000
Dividends	0	0	0	0
Net Income	211 000	651 000	562 000	68 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	43 000	74 000	74 000	92 000
Total Intangible Assets	43 000	74 000	74 000	92 000
Real Eastate	1 048 000	1 117 000	1 117 000	1 147 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	24 000	49 000	49 000	64 000
Total Tangible Assets	1 073 000	1 166 000	1 166 000	1 211 000
Total Fiancial Fixed Assets	301 000	3 210 000	2 163 000	1 674 000
Total Fixed Assets	1 417 000	4 450 000	3 403 000	2 976 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	242 000	112 000	411 000	102 000
Total Current Assets	292 000	163 000	411 000	173 000
Total Assets	1 709 000	4 613 000	3 814 000	3 149 000
Total Equity	539 000	328 000	2 676 000	2 115 000
Short-Term Group Debt	100 000	3 100 000	0	0
Total Long-Term Debt	963 000	983 000	974 000	979 000
Creditors	0	0	0	32 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	27 000	27 000	0	0
Total Current Debt	206 000	3 302 000	163 000	56 000
Total Equity and Debt	1 709 000	4 613 000	3 814 000	3 149 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,15 %	198,48 %	21 %	3,22 %
Debt-to-Equity Ratio	1,79	3	0,36	0,46
Operating Profit Margin	78,35 %	89,64 %	86,12 %	64,47 %
Current Ratio	1,42	0,05	2,52	3,09
Quick Ratio	1,42	0,05	2,52	3,09
Equity Ratio	0,32	0,07	0,7	0,67
Gross Profit Margin	100 %	100 %	100 %	100 %