HSTB INVEST AS

0450 OSLO

Finances

Share Ownership

Return on Equity

−144,44 %

Current Ratio

N/A

Debt-to-Equity Ratio

63,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−169 000	−132 000	−160 000	−278 000
Total Assets	7 595 000	7 578 000	7 618 000	7 663 000
Total Equity	117 000	125 000	125 000	75 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	7 000	6 000	6 000	15 000
Operating Profit	−7 000	−6 000	−6 000	−15 000
Financial Income	0	0	0	0
Financial Costs	155 000	163 000	199 000	292 000
Financial Balance	−155 000	−163 000	−199 000	−292 000
Earnings Before Tax	−162 000	−169 000	−205 000	−307 000
Tax	8 000	−37 000	−45 000	−29 000
Net Income	−169 000	−132 000	−160 000	−278 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 433 000	7 441 000	7 404 000	7 358 000
Total Current Assets	162 000	137 000	215 000	305 000
Total Assets	7 595 000	7 578 000	7 618 000	7 663 000
Total Retained Equity	80 000	88 000	88 000	38 000
Total Equity	117 000	125 000	125 000	75 000
Total Long-Term Debt	7 478 000	7 453 000	7 494 000	7 588 000
Total Current Debt	0	0	0	0
Total Equity and Debt	7 595 000	7 578 000	7 618 000	7 663 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	6 000	6 000	15 000
Operating Profit	−7 000	−6 000	−6 000	−15 000
Financial Income	0	0	0	0
Financial Costs	155 000	163 000	199 000	292 000
Financial Balance	−155 000	−163 000	−199 000	−292 000
Dividends	0	0	0	0
Net Income	−169 000	−132 000	−160 000	−278 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	120 000	128 000	91 000	46 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 313 000	7 313 000	7 313 000	7 313 000
Total Fixed Assets	7 433 000	7 441 000	7 404 000	7 358 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	5 000	5 000	5 000
Total Current Assets	162 000	137 000	215 000	305 000
Total Assets	7 595 000	7 578 000	7 618 000	7 663 000
Total Equity	117 000	125 000	125 000	75 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 478 000	7 453 000	7 494 000	7 588 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	7 595 000	7 578 000	7 618 000	7 663 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−144,44 %	−105,6 %	−128 %	−370,67 %
Debt-to-Equity Ratio	63,91	59,62	59,95	101,17
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,02	0,02	0,02	0,01
Gross Profit Margin	-	-	-	-