SLANGE AS

0454 OSLO

Finances

Return on Equity

−7,43 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 000	38 000	0	2 000
Net Income	−105 000	602 000	836 000	113 000
Total Assets	1 608 000	1 786 000	1 422 000	576 000
Total Equity	1 414 000	1 519 000	917 000	81 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 000	38 000	0	2 000
Expenditure	397 000	423 000	40 000	101 000
Operating Profit	−386 000	−385 000	−40 000	−98 000
Financial Income	479 000	1 065 000	1 032 000	270 000
Financial Costs	198 000	78 000	156 000	60 000
Financial Balance	281 000	987 000	876 000	210 000
Earnings Before Tax	−105 000	602 000	836 000	113 000
Tax	0	0	0	0
Net Income	−105 000	602 000	836 000	113 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	103 000	45 000	45 000
Total Current Assets	1 578 000	1 683 000	1 377 000	531 000
Total Assets	1 608 000	1 786 000	1 422 000	576 000
Total Retained Equity	1 384 000	1 489 000	887 000	51 000
Total Equity	1 414 000	1 519 000	917 000	81 000
Total Long-Term Debt	193 000	266 000	522 000	496 000
Total Current Debt	0	0	−17 000	0
Total Equity and Debt	1 608 000	1 786 000	1 422 000	576 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 000	38 000	0	2 000
Other Income	0	0	0	0
Revenue	12 000	38 000	0	2 000
Cost of Goods Sold	20 000	0	0	0
Salary Costs	0	0	9 000	75 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	397 000	423 000	40 000	101 000
Operating Profit	−386 000	−385 000	−40 000	−98 000
Financial Income	479 000	1 065 000	1 032 000	270 000
Financial Costs	198 000	78 000	156 000	60 000
Financial Balance	281 000	987 000	876 000	210 000
Dividends	0	0	0	0
Net Income	−105 000	602 000	836 000	113 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	30 000	103 000	45 000	45 000
Total Fixed Assets	30 000	103 000	45 000	45 000
Stock	0	0	0	0
Total Investments	1 385 000	1 380 000	1 139 000	494 000
Cash, Bank	27 000	99 000	237 000	37 000
Total Current Assets	1 578 000	1 683 000	1 377 000	531 000
Total Assets	1 608 000	1 786 000	1 422 000	576 000
Total Equity	1 414 000	1 519 000	917 000	81 000
Short-Term Group Debt	0	0	−17 000	0
Total Long-Term Debt	193 000	266 000	522 000	496 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	−17 000	0
Total Equity and Debt	1 608 000	1 786 000	1 422 000	576 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,43 %	39,63 %	91,17 %	139,51 %
Debt-to-Equity Ratio	0,14	0,18	0,57	6,12
Operating Profit Margin	−3 216,67 %	−1 013,16 %	-	−4 900 %
Current Ratio	-	-	−81	-
Quick Ratio	-	-	−81	-
Equity Ratio	0,88	0,85	0,64	0,14
Gross Profit Margin	−66,67 %	100 %	-	100 %