BITUNITOR AS

4313 SANDNES

Finances

Share Ownership

Return on Equity

−48,67 %

Current Ratio

0,46

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	923 000	1 230 000	653 000	142 000
Net Income	183 000	−182 000	−282 000	−271 000
Total Assets	1 846 000	2 841 000	6 311 000	4 664 000
Total Equity	−376 000	−559 000	−377 000	−95 000

Income (NOK)	2022	2021	2020	2019
Revenue	923 000	1 230 000	653 000	142 000
Expenditure	741 000	1 250 000	836 000	396 000
Operating Profit	181 000	−20 000	−183 000	−255 000
Financial Income	6 000	5 000	1 000	4 000
Financial Costs	5 000	167 000	99 000	20 000
Financial Balance	1 000	−162 000	−98 000	−16 000
Earnings Before Tax	183 000	−182 000	−282 000	−271 000
Tax	0	0	0	0
Net Income	183 000	−182 000	−282 000	−271 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	834 000	967 000	1 103 000	980 000
Total Current Assets	1 012 000	1 874 000	5 208 000	3 684 000
Total Assets	1 846 000	2 841 000	6 311 000	4 664 000
Total Retained Equity	−434 000	−861 000	−679 000	−397 000
Total Equity	−376 000	−559 000	−377 000	−95 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 222 000	3 400 000	6 687 000	4 759 000
Total Equity and Debt	1 846 000	2 841 000	6 311 000	4 664 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	415 000	382 000	0	142 000
Other Income	508 000	849 000	653 000	0
Revenue	923 000	1 230 000	653 000	142 000
Cost of Goods Sold	0	0	0	0
Salary Costs	239 000	640 000	415 000	324 000
Depreciation	132 000	136 000	26 000	15 000
Impairment	0	0	0	0
Expenditure	741 000	1 250 000	836 000	396 000
Operating Profit	181 000	−20 000	−183 000	−255 000
Financial Income	6 000	5 000	1 000	4 000
Financial Costs	5 000	167 000	99 000	20 000
Financial Balance	1 000	−162 000	−98 000	−16 000
Dividends	0	0	0	0
Net Income	183 000	−182 000	−282 000	−271 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	825 000	941 000	1 050 000	946 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	9 000	25 000	53 000	34 000
Total Tangible Assets	9 000	25 000	53 000	34 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	834 000	967 000	1 103 000	980 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	817 000	1 433 000	5 138 000	3 462 000
Total Current Assets	1 012 000	1 874 000	5 208 000	3 684 000
Total Assets	1 846 000	2 841 000	6 311 000	4 664 000
Total Equity	−376 000	−559 000	−377 000	−95 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	58 000	61 000	167 000	94 000
Unpaid Taxes	96 000	178 000	212 000	138 000
Dividends	0	0	0	0
Other Current Debt	2 068 000	3 161 000	6 308 000	4 527 000
Total Current Debt	2 222 000	3 400 000	6 687 000	4 759 000
Total Equity and Debt	1 846 000	2 841 000	6 311 000	4 664 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−48,67 %	32,56 %	74,8 %	285,26 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	19,61 %	−1,63 %	−28,02 %	−179,58 %
Current Ratio	0,46	0,55	0,78	0,77
Quick Ratio	0,46	0,55	0,78	0,77
Equity Ratio	−0,2	−0,2	−0,06	−0,02
Gross Profit Margin	100 %	100 %	100 %	100 %