PLUSJOB NORWAY AS

1914 YTRE ENEBAKK

Finances

Share Ownership

Return on Equity

500 %

Current Ratio

0,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	529 000	517 000	514 000	0
Net Income	20 000	36 000	18 000	−76 000
Total Assets	564 000	574 000	531 000	17 000
Total Equity	4 000	−16 000	−52 000	−70 000

Income (NOK)	2022	2021	2020	2019
Revenue	529 000	517 000	514 000	0
Expenditure	504 000	493 000	496 000	76 000
Operating Profit	25 000	24 000	18 000	−76 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Earnings Before Tax	25 000	23 000	18 000	−76 000
Tax	6 000	−13 000	0	0
Net Income	20 000	36 000	18 000	−76 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 000	13 000	0	0
Total Current Assets	557 000	561 000	531 000	17 000
Total Assets	564 000	574 000	531 000	17 000
Total Retained Equity	−26 000	−46 000	−82 000	−100 000
Total Equity	4 000	−16 000	−52 000	−70 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	560 000	590 000	583 000	87 000
Total Equity and Debt	564 000	574 000	531 000	17 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	529 000	517 000	514 000	0
Other Income	0	0	0	0
Revenue	529 000	517 000	514 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	396 000	350 000	418 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	504 000	493 000	496 000	76 000
Operating Profit	25 000	24 000	18 000	−76 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Dividends	0	0	0	0
Net Income	20 000	36 000	18 000	−76 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	7 000	13 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 000	13 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	24 000	39 000	17 000	17 000
Total Current Assets	557 000	561 000	531 000	17 000
Total Assets	564 000	574 000	531 000	17 000
Total Equity	4 000	−16 000	−52 000	−70 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	9 000	2 000
Unpaid Taxes	11 000	26 000	69 000	0
Dividends	0	0	0	0
Other Current Debt	549 000	564 000	504 000	85 000
Total Current Debt	560 000	590 000	583 000	87 000
Total Equity and Debt	564 000	574 000	531 000	17 000

Financial indicators	2022	2021	2020	2019
Return on Equity	500 %	−225 %	−34,62 %	108,57 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	4,73 %	4,64 %	3,5 %	-
Current Ratio	0,99	0,95	0,91	0,2
Quick Ratio	0,99	0,95	0,91	0,2
Equity Ratio	0,01	−0,03	−0,1	−4,12
Gross Profit Margin	100 %	100 %	100 %	-