BUTY AS

7081 SJETNEMARKA

Finances

Share Ownership

Return on Equity

−73,68 %

Current Ratio

1,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 068 000	2 104 000	2 231 000	1 342 000
Net Income	−28 000	−1 000	179 000	−96 000
Total Assets	251 000	262 000	329 000	114 000
Total Equity	38 000	59 000	60 000	−72 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 068 000	2 104 000	2 231 000	1 342 000
Expenditure	2 103 000	2 103 000	2 039 000	1 465 000
Operating Profit	−35 000	1 000	192 000	−123 000
Financial Income	1 000	0	30 000	0
Financial Costs	2 000	1 000	1 000	0
Financial Balance	−1 000	−1 000	29 000	0
Earnings Before Tax	−35 000	−1 000	221 000	−123 000
Tax	−8 000	0	42 000	−27 000
Net Income	−28 000	−1 000	179 000	−96 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 000	0	0	29 000
Total Current Assets	245 000	262 000	329 000	86 000
Total Assets	251 000	262 000	329 000	114 000
Total Retained Equity	8 000	29 000	30 000	−102 000
Total Equity	38 000	59 000	60 000	−72 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	213 000	203 000	269 000	186 000
Total Equity and Debt	251 000	262 000	329 000	114 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 068 000	2 104 000	2 231 000	1 342 000
Other Income	0	0	0	0
Revenue	2 068 000	2 104 000	2 231 000	1 342 000
Cost of Goods Sold	923 000	780 000	872 000	630 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 103 000	2 103 000	2 039 000	1 465 000
Operating Profit	−35 000	1 000	192 000	−123 000
Financial Income	1 000	0	30 000	0
Financial Costs	2 000	1 000	1 000	0
Financial Balance	−1 000	−1 000	29 000	0
Dividends	0	0	0	0
Net Income	−28 000	−1 000	179 000	−96 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	6 000	0	0	29 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 000	0	0	29 000
Stock	176 000	71 000	0	0
Total Investments	0	0	0	0
Cash, Bank	29 000	153 000	267 000	61 000
Total Current Assets	245 000	262 000	329 000	86 000
Total Assets	251 000	262 000	329 000	114 000
Total Equity	38 000	59 000	60 000	−72 000
Short-Term Group Debt	29 000	27 000	60 000	0
Total Long-Term Debt	0	0	0	0
Creditors	184 000	175 000	205 000	183 000
Unpaid Taxes	0	0	0	2 000
Dividends	0	0	0	0
Other Current Debt	0	0	5 000	1 000
Total Current Debt	213 000	203 000	269 000	186 000
Total Equity and Debt	251 000	262 000	329 000	114 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−73,68 %	−1,69 %	298,33 %	133,33 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	−1,69 %	0,05 %	8,61 %	−9,17 %
Current Ratio	1,15	1,29	1,22	0,46
Quick Ratio	6,62	1,98	1,22	0,46
Equity Ratio	0,15	0,23	0,18	−0,63
Gross Profit Margin	55,37 %	62,93 %	60,91 %	53,06 %