BARSTAD & STRAND AS

1389 HEGGEDAL

Finances

Return on Equity

34,21 %

Current Ratio

N/A

Debt-to-Equity Ratio

4,82

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	52 000	39 000	12 000	11 000
Total Assets	885 000	332 000	273 000	316 000
Total Equity	152 000	100 000	61 000	49 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	3 000
Operating Profit	0	0	0	−3 000
Financial Income	53 000	39 000	12 000	14 000
Financial Costs	0	0	0	0
Financial Balance	53 000	39 000	12 000	14 000
Earnings Before Tax	52 000	39 000	12 000	11 000
Tax	0	0	0	0
Net Income	52 000	39 000	12 000	11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	875 000	328 000	267 000	267 000
Total Current Assets	11 000	4 000	6 000	49 000
Total Assets	885 000	332 000	273 000	316 000
Total Retained Equity	122 000	70 000	31 000	19 000
Total Equity	152 000	100 000	61 000	49 000
Total Long-Term Debt	733 000	232 000	212 000	267 000
Total Current Debt	0	0	0	0
Total Equity and Debt	885 000	332 000	273 000	316 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	3 000
Operating Profit	0	0	0	−3 000
Financial Income	53 000	39 000	12 000	14 000
Financial Costs	0	0	0	0
Financial Balance	53 000	39 000	12 000	14 000
Dividends	0	0	0	0
Net Income	52 000	39 000	12 000	11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	875 000	328 000	267 000	267 000
Total Fixed Assets	875 000	328 000	267 000	267 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 000	4 000	6 000	49 000
Total Current Assets	11 000	4 000	6 000	49 000
Total Assets	885 000	332 000	273 000	316 000
Total Equity	152 000	100 000	61 000	49 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	733 000	232 000	212 000	267 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	885 000	332 000	273 000	316 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,21 %	39 %	19,67 %	22,45 %
Debt-to-Equity Ratio	4,82	2,32	3,48	5,45
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,17	0,3	0,22	0,16
Gross Profit Margin	-	-	-	-