BOLIGSAMEIET HAFSLUNDTUNET TRINN II

1725 SARPSBORG

Finances

Share Ownership

Return on Equity

30,63 %

Current Ratio

6,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	286 000	252 000	227 000	182 000
Net Income	83 000	71 000	7 000	2 000
Total Assets	323 000	188 000	117 000	110 000
Total Equity	271 000	188 000	117 000	110 000

Income (NOK)	2022	2021	2020	2019
Revenue	286 000	252 000	227 000	182 000
Expenditure	210 000	186 000	224 000	184 000
Operating Profit	76 000	66 000	3 000	−2 000
Financial Income	3 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	3 000	0	0	0
Earnings Before Tax	76 000	66 000	3 000	−2 000
Tax	0	0	0	0
Net Income	83 000	71 000	7 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	323 000	188 000	117 000	110 000
Total Assets	323 000	188 000	117 000	110 000
Total Retained Equity	271 000	188 000	117 000	110 000
Total Equity	271 000	188 000	117 000	110 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	52 000	0	0	0
Total Equity and Debt	323 000	188 000	117 000	110 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	286 000	252 000	227 000	182 000
Revenue	286 000	252 000	227 000	182 000
Cost of Goods Sold	0	0	0	0
Salary Costs	17 000	16 000	15 000	16 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	210 000	186 000	224 000	184 000
Operating Profit	76 000	66 000	3 000	−2 000
Financial Income	3 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	3 000	0	0	0
Dividends	0	0	0	0
Net Income	83 000	71 000	7 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	236 000	159 000	86 000	53 000
Total Current Assets	323 000	188 000	117 000	110 000
Total Assets	323 000	188 000	117 000	110 000
Total Equity	271 000	188 000	117 000	110 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	52 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	52 000	0	0	0
Total Equity and Debt	323 000	188 000	117 000	110 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,63 %	37,77 %	5,98 %	1,82 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,57 %	26,19 %	1,32 %	−1,1 %
Current Ratio	6,21	-	-	-
Quick Ratio	6,21	-	-	-
Equity Ratio	0,84	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table