O. IGLAND AS

6900 FLORØ

Finances

Return on Equity

16,43 %

Current Ratio

1,6

Debt-to-Equity Ratio

0,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	158 393 000	112 350 000	100 647 000	118 046 000
Net Income	47 378 000	51 442 000	63 747 000	24 958 000
Total Assets	425 869 000	471 244 000	407 803 000	298 713 000
Total Equity	288 294 000	323 995 000	278 313 000	211 332 000

Income (NOK)	2022	2021	2020	2019
Revenue	158 393 000	112 350 000	100 647 000	118 046 000
Expenditure	157 780 000	116 718 000	97 032 000	119 988 000
Operating Profit	613 000	−4 368 000	3 615 000	−1 943 000
Financial Income	52 228 000	59 796 000	64 071 000	33 311 000
Financial Costs	4 465 000	3 493 000	3 316 000	2 178 000
Financial Balance	47 763 000	56 303 000	60 755 000	31 133 000
Earnings Before Tax	48 376 000	51 935 000	64 371 000	29 190 000
Tax	998 000	493 000	624 000	4 232 000
Net Income	47 378 000	51 442 000	63 747 000	24 958 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	347 547 000	405 180 000	335 424 000	259 585 000
Total Current Assets	78 322 000	66 064 000	72 379 000	39 128 000
Total Assets	425 869 000	471 244 000	407 803 000	298 713 000
Total Retained Equity	286 953 000	322 654 000	276 972 000	209 991 000
Total Equity	288 294 000	323 995 000	278 313 000	211 332 000
Total Long-Term Debt	88 532 000	102 747 000	103 493 000	55 243 000
Total Current Debt	49 042 000	44 502 000	25 997 000	32 138 000
Total Equity and Debt	425 869 000	471 244 000	407 803 000	298 713 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	154 758 000	112 015 000	99 995 000	117 875 000
Other Income	3 635 000	335 000	652 000	171 000
Revenue	158 393 000	112 350 000	100 647 000	118 046 000
Cost of Goods Sold	46 645 000	28 998 000	29 147 000	21 312 000
Salary Costs	82 028 000	66 980 000	52 365 000	76 748 000
Depreciation	4 243 000	4 090 000	3 553 000	3 096 000
Impairment	0	0	0	0
Expenditure	157 780 000	116 718 000	97 032 000	119 988 000
Operating Profit	613 000	−4 368 000	3 615 000	−1 943 000
Financial Income	52 228 000	59 796 000	64 071 000	33 311 000
Financial Costs	4 465 000	3 493 000	3 316 000	2 178 000
Financial Balance	47 763 000	56 303 000	60 755 000	31 133 000
Dividends	0	0	0	0
Net Income	47 378 000	51 442 000	63 747 000	24 958 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	20 000	43 000
Real Eastate	115 269 000	57 655 000	59 379 000	58 347 000
Machinery and Plant Facilities	1 614 000	1 316 000	864 000	670 000
Fixtures	15 857 000	14 675 000	10 027 000	7 685 000
Total Tangible Assets	132 741 000	73 646 000	70 271 000	66 702 000
Total Fiancial Fixed Assets	214 805 000	331 534 000	265 133 000	192 840 000
Total Fixed Assets	347 547 000	405 180 000	335 424 000	259 585 000
Stock	1 741 000	1 615 000	1 746 000	1 772 000
Total Investments	562 000	307 000	262 000	0
Cash, Bank	43 197 000	38 537 000	33 597 000	20 057 000
Total Current Assets	78 322 000	66 064 000	72 379 000	39 128 000
Total Assets	425 869 000	471 244 000	407 803 000	298 713 000
Total Equity	288 294 000	323 995 000	278 313 000	211 332 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	88 532 000	102 747 000	103 493 000	55 243 000
Creditors	4 429 000	6 134 000	4 175 000	3 315 000
Unpaid Taxes	9 553 000	12 167 000	8 269 000	11 320 000
Dividends	0	0	0	0
Other Current Debt	14 074 000	12 834 000	6 978 000	13 553 000
Total Current Debt	49 042 000	44 502 000	25 997 000	32 138 000
Total Equity and Debt	425 869 000	471 244 000	407 803 000	298 713 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,43 %	15,88 %	22,9 %	11,81 %
Debt-to-Equity Ratio	0,31	0,32	0,37	0,26
Operating Profit Margin	0,39 %	−3,89 %	3,59 %	−1,65 %
Current Ratio	1,6	1,48	2,78	1,22
Quick Ratio	1,66	1,54	2,98	1,29
Equity Ratio	0,68	0,69	0,68	0,71
Gross Profit Margin	70,55 %	74,19 %	71,04 %	81,95 %