ELVESLETTEN AS

9690 HAVØYSUND

Finances

Share Ownership

Return on Equity

2,29 %

Current Ratio

21,8

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	86 000	50 000	0	0
Net Income	61 000	35 000	−10 000	−51 000
Total Assets	2 672 000	2 626 000	2 569 000	2 569 000
Total Equity	2 667 000	2 607 000	2 534 000	2 544 000

Income (NOK)	2022	2021	2020	2019
Revenue	86 000	50 000	0	0
Expenditure	20 000	15 000	10 000	51 000
Operating Profit	66 000	35 000	−10 000	−51 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	66 000	35 000	−10 000	−51 000
Tax	5 000	0	0	0
Net Income	61 000	35 000	−10 000	−51 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 563 000	2 563 000	2 563 000	2 563 000
Total Current Assets	109 000	63 000	6 000	6 000
Total Assets	2 672 000	2 626 000	2 569 000	2 569 000
Total Retained Equity	133 000	72 000	0	0
Total Equity	2 667 000	2 607 000	2 534 000	2 544 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 000	19 000	35 000	25 000
Total Equity and Debt	2 672 000	2 626 000	2 569 000	2 569 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	86 000	50 000	0	0
Revenue	86 000	50 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 000	15 000	10 000	51 000
Operating Profit	66 000	35 000	−10 000	−51 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	61 000	35 000	−10 000	−51 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 563 000	2 563 000	2 563 000	2 563 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 563 000	2 563 000	2 563 000	2 563 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 563 000	2 563 000	2 563 000	2 563 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	86 000	63 000	6 000	6 000
Total Current Assets	109 000	63 000	6 000	6 000
Total Assets	2 672 000	2 626 000	2 569 000	2 569 000
Total Equity	2 667 000	2 607 000	2 534 000	2 544 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	6 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	13 000	35 000	25 000
Total Current Debt	5 000	19 000	35 000	25 000
Total Equity and Debt	2 672 000	2 626 000	2 569 000	2 569 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,29 %	1,34 %	−0,39 %	−2 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	76,74 %	70 %	-	-
Current Ratio	21,8	3,32	0,17	0,24
Quick Ratio	21,8	3,32	0,17	0,24
Equity Ratio	1	0,99	0,99	0,99
Gross Profit Margin	100 %	100 %	-	-