JSR EIENDOM AS

5105 EIDSVÅG I ÅSANE

Finances

Share Ownership

Return on Equity

254,13 %

Current Ratio

1,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 400 000	0	0	0
Net Income	892 000	−15 000	−7 000	−9 000
Total Assets	982 000	4 935 000	1 000	2 000
Total Equity	351 000	−64 000	−49 000	−42 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 400 000	0	0	0
Expenditure	5 355 000	15 000	7 000	9 000
Operating Profit	1 045 000	−15 000	−7 000	−9 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	1 045 000	−15 000	−7 000	−9 000
Tax	152 000	0	0	0
Net Income	892 000	−15 000	−7 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	982 000	4 935 000	1 000	2 000
Total Assets	982 000	4 935 000	1 000	2 000
Total Retained Equity	51 000	−364 000	−349 000	−342 000
Total Equity	351 000	−64 000	−49 000	−42 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	631 000	4 999 000	50 000	44 000
Total Equity and Debt	982 000	4 935 000	1 000	2 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 400 000	0	0	0
Other Income	0	0	0	0
Revenue	6 400 000	0	0	0
Cost of Goods Sold	5 304 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 355 000	15 000	7 000	9 000
Operating Profit	1 045 000	−15 000	−7 000	−9 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	892 000	−15 000	−7 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	4 867 000	0	0
Total Investments	0	0	0	0
Cash, Bank	18 000	69 000	1 000	2 000
Total Current Assets	982 000	4 935 000	1 000	2 000
Total Assets	982 000	4 935 000	1 000	2 000
Total Equity	351 000	−64 000	−49 000	−42 000
Short-Term Group Debt	612 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	6 000	6 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	4 993 000	44 000	44 000
Total Current Debt	631 000	4 999 000	50 000	44 000
Total Equity and Debt	982 000	4 935 000	1 000	2 000

Financial indicators	2022	2021	2020	2019
Return on Equity	254,13 %	23,44 %	14,29 %	21,43 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	16,33 %	-	-	-
Current Ratio	1,56	0,99	0,02	0,05
Quick Ratio	1,56	37,39	0,02	0,05
Equity Ratio	0,36	−0,01	−49	−21
Gross Profit Margin	17,13 %	-	-	-