company

FOIL AS

4085 HUNDVÅG

Finances

Share Ownership

Return on Equity

42,64 %

Current Ratio

1,77

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 595 000	1 648 000	1 549 000	1 457 000
Net Income	165 000	264 000	241 000	116 000
Total Assets	888 000	873 000	648 000	475 000
Total Equity	387 000	387 000	224 000	83 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 595 000	1 648 000	1 549 000	1 457 000
Expenditure	1 383 000	1 312 000	1 243 000	1 310 000
Operating Profit	211 000	336 000	306 000	148 000
Financial Income	2 000	2 000	2 000	1 000
Financial Costs	1 000	0	0	0
Financial Balance	1 000	2 000	2 000	1 000
Earnings Before Tax	212 000	338 000	309 000	149 000
Tax	47 000	74 000	68 000	33 000
Net Income	165 000	264 000	241 000	116 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	888 000	873 000	648 000	475 000
Total Assets	888 000	873 000	648 000	475 000
Total Retained Equity	357 000	357 000	199 000	58 000
Total Equity	387 000	387 000	224 000	83 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	501 000	485 000	425 000	392 000
Total Equity and Debt	888 000	873 000	648 000	475 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 595 000	1 648 000	1 549 000	1 457 000
Other Income	0	0	0	0
Revenue	1 595 000	1 648 000	1 549 000	1 457 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 216 000	1 195 000	1 139 000	1 194 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 383 000	1 312 000	1 243 000	1 310 000
Operating Profit	211 000	336 000	306 000	148 000
Financial Income	2 000	2 000	2 000	1 000
Financial Costs	1 000	0	0	0
Financial Balance	1 000	2 000	2 000	1 000
Dividends	165 000	100 000	100 000	100 000
Net Income	165 000	264 000	241 000	116 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	740 000	489 000	485 000	328 000
Total Current Assets	888 000	873 000	648 000	475 000
Total Assets	888 000	873 000	648 000	475 000
Total Equity	387 000	387 000	224 000	83 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	1 000	1 000	0
Unpaid Taxes	163 000	205 000	156 000	154 000
Dividends	165 000	100 000	100 000	100 000
Other Current Debt	122 000	105 000	100 000	105 000
Total Current Debt	501 000	485 000	425 000	392 000
Total Equity and Debt	888 000	873 000	648 000	475 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,64 %	68,22 %	107,59 %	139,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,23 %	20,39 %	19,75 %	10,16 %
Current Ratio	1,77	1,8	1,52	1,21
Quick Ratio	1,77	1,8	1,52	1,21
Equity Ratio	0,44	0,44	0,35	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English