HAMAR BOLIGUTLEIE AS

2322 RIDABU

Finances

Share Ownership

Return on Equity

123,71 %

Current Ratio

0,13

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	208 000	0	382 000	196 000
Net Income	−120 000	−9 000	295 000	−13 000
Total Assets	867 000	23 000	396 000	3 262 000
Total Equity	−97 000	23 000	32 000	337 000

Income (NOK)	2022	2021	2020	2019
Revenue	208 000	0	382 000	196 000
Expenditure	328 000	9 000	11 000	50 000
Operating Profit	−121 000	−9 000	371 000	146 000
Financial Income	0	0	3 000	2 000
Financial Costs	0	0	0	161 000
Financial Balance	0	0	3 000	−159 000
Earnings Before Tax	−120 000	−9 000	374 000	−13 000
Tax	0	0	79 000	0
Net Income	−120 000	−9 000	295 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	746 000	0	0	3 240 000
Total Current Assets	121 000	23 000	396 000	22 000
Total Assets	867 000	23 000	396 000	3 262 000
Total Retained Equity	−127 000	−7 000	2 000	−8 000
Total Equity	−97 000	23 000	32 000	337 000
Total Long-Term Debt	0	0	0	2 863 000
Total Current Debt	964 000	0	364 000	62 000
Total Equity and Debt	867 000	23 000	396 000	3 262 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	208 000	0	0	0
Other Income	0	0	382 000	196 000
Revenue	208 000	0	382 000	196 000
Cost of Goods Sold	135 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	130 000	0	0	0
Impairment	0	0	0	0
Expenditure	328 000	9 000	11 000	50 000
Operating Profit	−121 000	−9 000	371 000	146 000
Financial Income	0	0	3 000	2 000
Financial Costs	0	0	0	161 000
Financial Balance	0	0	3 000	−159 000
Dividends	0	0	285 000	0
Net Income	−120 000	−9 000	295 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	3 240 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	746 000	0	0	0
Total Tangible Assets	746 000	0	0	3 240 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	746 000	0	0	3 240 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	87 000	1 000	59 000	16 000
Total Current Assets	121 000	23 000	396 000	22 000
Total Assets	867 000	23 000	396 000	3 262 000
Total Equity	−97 000	23 000	32 000	337 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	2 863 000
Creditors	2 000	0	0	11 000
Unpaid Taxes	−49 000	0	0	0
Dividends	0	0	285 000	0
Other Current Debt	1 011 000	0	285 000	51 000
Total Current Debt	964 000	0	364 000	62 000
Total Equity and Debt	867 000	23 000	396 000	3 262 000

Financial indicators	2022	2021	2020	2019
Return on Equity	123,71 %	−39,13 %	921,88 %	−3,86 %
Debt-to-Equity Ratio	−0	0	0	8,5
Operating Profit Margin	−58,17 %	-	97,12 %	74,49 %
Current Ratio	0,13	-	1,09	0,35
Quick Ratio	0,13	-	1,09	0,35
Equity Ratio	−0,11	1	0,08	0,1
Gross Profit Margin	35,1 %	-	100 %	100 %