MYRSTAD EIENDOM AS

0873 OSLO

Finances

Share Ownership

Return on Equity

−1,02 %

Current Ratio

16,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	333 000	349 000	294 000	320 000
Net Income	−35 000	−29 000	−68 000	−135 000
Total Assets	3 429 000	3 492 000	3 548 000	3 601 000
Total Equity	3 422 000	3 455 000	3 484 000	3 552 000

Income (NOK)	2022	2021	2020	2019
Revenue	333 000	349 000	294 000	320 000
Expenditure	377 000	386 000	407 000	467 000
Operating Profit	−45 000	−37 000	−113 000	−147 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−45 000	−38 000	−114 000	−147 000
Tax	−10 000	−8 000	−46 000	−12 000
Net Income	−35 000	−29 000	−68 000	−135 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 313 000	3 324 000	3 400 000	3 428 000
Total Current Assets	116 000	168 000	148 000	173 000
Total Assets	3 429 000	3 492 000	3 548 000	3 601 000
Total Retained Equity	−173 000	−140 000	−110 000	−42 000
Total Equity	3 422 000	3 455 000	3 484 000	3 552 000
Total Long-Term Debt	0	0	0	2 000
Total Current Debt	7 000	37 000	64 000	47 000
Total Equity and Debt	3 429 000	3 492 000	3 548 000	3 601 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	333 000	349 000	294 000	320 000
Revenue	333 000	349 000	294 000	320 000
Cost of Goods Sold	0	0	4 000	0
Salary Costs	0	0	0	0
Depreciation	73 000	71 000	71 000	71 000
Impairment	0	0	0	0
Expenditure	377 000	386 000	407 000	467 000
Operating Profit	−45 000	−37 000	−113 000	−147 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−35 000	−29 000	−68 000	−135 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	50 000	38 000	44 000	0
Real Eastate	3 263 000	3 285 000	3 357 000	3 428 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 263 000	3 285 000	3 357 000	3 428 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 313 000	3 324 000	3 400 000	3 428 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	92 000	138 000	125 000	136 000
Total Current Assets	116 000	168 000	148 000	173 000
Total Assets	3 429 000	3 492 000	3 548 000	3 601 000
Total Equity	3 422 000	3 455 000	3 484 000	3 552 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	2 000
Creditors	0	34 000	64 000	47 000
Unpaid Taxes	7 000	2 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	7 000	37 000	64 000	47 000
Total Equity and Debt	3 429 000	3 492 000	3 548 000	3 601 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,02 %	−0,84 %	−1,95 %	−3,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−13,51 %	−10,6 %	−38,44 %	−45,94 %
Current Ratio	16,57	4,54	2,31	3,68
Quick Ratio	16,57	4,54	2,31	3,68
Equity Ratio	1	0,99	0,98	0,99
Gross Profit Margin	100 %	100 %	98,64 %	100 %