LUNDE CONSULTING AS

1725 SARPSBORG

Finances

Share Ownership

Return on Equity

90,99 %

Current Ratio

3,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 136 000	1 199 000	1 071 000	1 161 000
Net Income	485 000	521 000	424 000	512 000
Total Assets	780 000	863 000	767 000	953 000
Total Equity	533 000	598 000	477 000	453 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 136 000	1 199 000	1 071 000	1 161 000
Expenditure	514 000	529 000	527 000	504 000
Operating Profit	622 000	671 000	544 000	657 000
Financial Income	0	0	0	1 000
Financial Costs	0	3 000	0	0
Financial Balance	0	−3 000	0	1 000
Earnings Before Tax	622 000	668 000	544 000	658 000
Tax	137 000	147 000	120 000	145 000
Net Income	485 000	521 000	424 000	512 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	780 000	863 000	767 000	953 000
Total Assets	780 000	863 000	767 000	953 000
Total Retained Equity	503 000	568 000	447 000	423 000
Total Equity	533 000	598 000	477 000	453 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	247 000	265 000	291 000	500 000
Total Equity and Debt	780 000	863 000	767 000	953 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 136 000	1 199 000	1 071 000	1 161 000
Other Income	0	0	0	0
Revenue	1 136 000	1 199 000	1 071 000	1 161 000
Cost of Goods Sold	0	0	0	0
Salary Costs	315 000	323 000	292 000	284 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	514 000	529 000	527 000	504 000
Operating Profit	622 000	671 000	544 000	657 000
Financial Income	0	0	0	1 000
Financial Costs	0	3 000	0	0
Financial Balance	0	−3 000	0	1 000
Dividends	0	0	0	225 000
Net Income	485 000	521 000	424 000	512 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	709 000	617 000	727 000	674 000
Total Current Assets	780 000	863 000	767 000	953 000
Total Assets	780 000	863 000	767 000	953 000
Total Equity	533 000	598 000	477 000	453 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	14 000	11 000	0	0
Unpaid Taxes	60 000	71 000	72 000	90 000
Dividends	0	0	0	225 000
Other Current Debt	36 000	36 000	99 000	40 000
Total Current Debt	247 000	265 000	291 000	500 000
Total Equity and Debt	780 000	863 000	767 000	953 000

Financial indicators	2022	2021	2020	2019
Return on Equity	90,99 %	87,12 %	88,89 %	113,02 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	54,75 %	55,96 %	50,79 %	56,59 %
Current Ratio	3,16	3,26	2,64	1,91
Quick Ratio	3,16	3,26	2,64	1,91
Equity Ratio	0,68	0,69	0,62	0,48
Gross Profit Margin	100 %	100 %	100 %	100 %