JB VENTURES AS

0355 OSLO

Finances

Return on Equity

144,44 %

Current Ratio

N/A

Debt-to-Equity Ratio

28,89

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 000	0	0	0
Net Income	13 000	−11 000	−3 000	−7 000
Total Assets	269 000	267 000	119 000	148 000
Total Equity	9 000	−4 000	7 000	11 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 000	0	0	0
Expenditure	5 000	11 000	5 000	7 000
Operating Profit	13 000	−11 000	−5 000	−7 000
Financial Income	0	0	2 000	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	2 000	−1 000
Earnings Before Tax	13 000	−11 000	−3 000	−7 000
Tax	0	0	0	0
Net Income	13 000	−11 000	−3 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	268 000	168 000	118 000	48 000
Total Current Assets	2 000	99 000	1 000	100 000
Total Assets	269 000	267 000	119 000	148 000
Total Retained Equity	−21 000	−28 000	−17 000	−14 000
Total Equity	9 000	−4 000	7 000	11 000
Total Long-Term Debt	260 000	270 000	111 000	137 000
Total Current Debt	0	0	0	0
Total Equity and Debt	269 000	267 000	119 000	148 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	17 000	0	0	0
Other Income	0	0	0	0
Revenue	17 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	11 000	5 000	7 000
Operating Profit	13 000	−11 000	−5 000	−7 000
Financial Income	0	0	2 000	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	2 000	−1 000
Dividends	0	0	0	0
Net Income	13 000	−11 000	−3 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	268 000	168 000	118 000	48 000
Total Fixed Assets	268 000	168 000	118 000	48 000
Stock	0	0	0	0
Total Investments	0	1 000	1 000	81 000
Cash, Bank	1 000	99 000	1 000	19 000
Total Current Assets	2 000	99 000	1 000	100 000
Total Assets	269 000	267 000	119 000	148 000
Total Equity	9 000	−4 000	7 000	11 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	260 000	270 000	111 000	137 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	269 000	267 000	119 000	148 000

Financial indicators	2022	2021	2020	2019
Return on Equity	144,44 %	275 %	−42,86 %	−63,64 %
Debt-to-Equity Ratio	28,89	−67,5	15,86	12,45
Operating Profit Margin	76,47 %	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,03	−0,01	0,06	0,07
Gross Profit Margin	100 %	-	-	-