DATAVETT AS

1390 VOLLEN

Finances

Share Ownership

Return on Equity

119,85 %

Current Ratio

1,65

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	307 000	0	0	0
Net Income	163 000	−36 000	−5 000	−4 000
Total Assets	343 000	112 000	30 000	30 000
Total Equity	136 000	−27 000	9 000	14 000

Income (NOK)	2022	2021	2020	2019
Revenue	307 000	0	0	0
Expenditure	115 000	36 000	5 000	4 000
Operating Profit	193 000	−36 000	−5 000	−4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	193 000	−36 000	−5 000	−4 000
Tax	30 000	0	0	0
Net Income	163 000	−36 000	−5 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	343 000	112 000	30 000	30 000
Total Assets	343 000	112 000	30 000	30 000
Total Retained Equity	106 000	−57 000	−21 000	−16 000
Total Equity	136 000	−27 000	9 000	14 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	208 000	140 000	21 000	16 000
Total Equity and Debt	343 000	112 000	30 000	30 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	307 000	0	0	0
Other Income	0	0	0	0
Revenue	307 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	89 000	28 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	115 000	36 000	5 000	4 000
Operating Profit	193 000	−36 000	−5 000	−4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	163 000	−36 000	−5 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	220 000	93 000	30 000	30 000
Total Current Assets	343 000	112 000	30 000	30 000
Total Assets	343 000	112 000	30 000	30 000
Total Equity	136 000	−27 000	9 000	14 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	4 000	0	0
Unpaid Taxes	0	6 000	0	0
Dividends	0	0	0	0
Other Current Debt	175 000	129 000	21 000	16 000
Total Current Debt	208 000	140 000	21 000	16 000
Total Equity and Debt	343 000	112 000	30 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	119,85 %	133,33 %	−55,56 %	−28,57 %
Debt-to-Equity Ratio	0	−0	0	0
Operating Profit Margin	62,87 %	-	-	-
Current Ratio	1,65	0,8	1,43	1,88
Quick Ratio	1,65	0,8	1,43	1,88
Equity Ratio	0,4	−0,24	0,3	0,47
Gross Profit Margin	100 %	-	-	-