SKARPSINDIG AS

0186 OSLO

Finances

Share Ownership

Return on Equity

30,17 %

Current Ratio

2,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 410 000	1 444 000	1 338 000	1 047 000
Net Income	140 000	48 000	57 000	34 000
Total Assets	782 000	707 000	738 000	563 000
Total Equity	464 000	324 000	277 000	220 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 410 000	1 444 000	1 338 000	1 047 000
Expenditure	1 186 000	1 383 000	1 265 000	1 004 000
Operating Profit	224 000	61 000	73 000	43 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	224 000	61 000	73 000	43 000
Tax	84 000	13 000	16 000	10 000
Net Income	140 000	48 000	57 000	34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	782 000	707 000	738 000	563 000
Total Assets	782 000	707 000	738 000	563 000
Total Retained Equity	434 000	294 000	247 000	190 000
Total Equity	464 000	324 000	277 000	220 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	318 000	383 000	461 000	343 000
Total Equity and Debt	782 000	707 000	738 000	563 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 410 000	1 444 000	1 338 000	1 047 000
Other Income	0	0	0	0
Revenue	1 410 000	1 444 000	1 338 000	1 047 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 113 000	1 309 000	1 206 000	981 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 186 000	1 383 000	1 265 000	1 004 000
Operating Profit	224 000	61 000	73 000	43 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	140 000	48 000	57 000	34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	659 000	547 000	612 000	465 000
Total Current Assets	782 000	707 000	738 000	563 000
Total Assets	782 000	707 000	738 000	563 000
Total Equity	464 000	324 000	277 000	220 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	13 000	0	10 000	0
Unpaid Taxes	117 000	244 000	190 000	254 000
Dividends	0	0	0	0
Other Current Debt	104 000	125 000	245 000	80 000
Total Current Debt	318 000	383 000	461 000	343 000
Total Equity and Debt	782 000	707 000	738 000	563 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,17 %	14,81 %	20,58 %	15,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15,89 %	4,22 %	5,46 %	4,11 %
Current Ratio	2,46	1,85	1,6	1,64
Quick Ratio	2,46	1,85	1,6	1,64
Equity Ratio	0,59	0,46	0,38	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %