SOLBELLA PIZZA BAR AS

0492 OSLO

Finances

Share Ownership

Return on Equity

−232,69 %

Current Ratio

0,61

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 717 000	4 326 000	3 621 000	3 890 000
Net Income	121 000	130 000	115 000	−166 000
Total Assets	696 000	478 000	343 000	438 000
Total Equity	−52 000	−173 000	−304 000	−419 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 717 000	4 326 000	3 621 000	3 890 000
Expenditure	5 592 000	4 195 000	3 505 000	4 055 000
Operating Profit	123 000	131 000	116 000	−166 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	0	0	0
Earnings Before Tax	121 000	130 000	115 000	−166 000
Tax	0	0	0	0
Net Income	121 000	130 000	115 000	−166 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	243 000	304 000	278 000	285 000
Total Current Assets	453 000	175 000	65 000	153 000
Total Assets	696 000	478 000	343 000	438 000
Total Retained Equity	−82 000	−203 000	−334 000	−449 000
Total Equity	−52 000	−173 000	−304 000	−419 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	748 000	652 000	647 000	857 000
Total Equity and Debt	696 000	478 000	343 000	438 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 717 000	3 801 000	3 509 000	3 890 000
Other Income	0	524 000	112 000	0
Revenue	5 717 000	4 326 000	3 621 000	3 890 000
Cost of Goods Sold	1 931 000	1 502 000	1 247 000	1 401 000
Salary Costs	2 310 000	1 657 000	1 150 000	1 427 000
Depreciation	61 000	82 000	78 000	41 000
Impairment	0	0	0	0
Expenditure	5 592 000	4 195 000	3 505 000	4 055 000
Operating Profit	123 000	131 000	116 000	−166 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	0	0	0
Dividends	0	0	0	0
Net Income	121 000	130 000	115 000	−166 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	46 000	57 000	76 000	95 000
Total Intangible Assets	46 000	57 000	76 000	95 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	197 000	247 000	202 000	190 000
Total Tangible Assets	197 000	247 000	202 000	190 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	243 000	304 000	278 000	285 000
Stock	57 000	39 000	48 000	33 000
Total Investments	0	0	0	0
Cash, Bank	369 000	136 000	10 000	152 000
Total Current Assets	453 000	175 000	65 000	153 000
Total Assets	696 000	478 000	343 000	438 000
Total Equity	−52 000	−173 000	−304 000	−419 000
Short-Term Group Debt	0	0	0	−48 000
Total Long-Term Debt	0	0	0	0
Creditors	−9 000	11 000	246 000	409 000
Unpaid Taxes	188 000	254 000	102 000	192 000
Dividends	0	0	0	0
Other Current Debt	569 000	387 000	300 000	304 000
Total Current Debt	748 000	652 000	647 000	857 000
Total Equity and Debt	696 000	478 000	343 000	438 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−232,69 %	−75,14 %	−37,83 %	39,62 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	2,15 %	3,03 %	3,2 %	−4,27 %
Current Ratio	0,61	0,27	0,1	0,18
Quick Ratio	0,66	0,29	0,11	0,19
Equity Ratio	−0,07	−0,36	−0,89	−0,96
Gross Profit Margin	66,22 %	65,28 %	65,56 %	63,98 %