AM BIL OG EIGEDOM AS

6973 SANDE I SUNNFJORD

Finances

Share Ownership

Return on Equity

−2,23 %

Current Ratio

60,33

Debt-to-Equity Ratio

3,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	113 000	95 000	118 000	134 000
Net Income	−6 000	−11 000	24 000	36 000
Total Assets	1 176 000	905 000	944 000	958 000
Total Equity	269 000	275 000	285 000	262 000

Income (NOK)	2022	2021	2020	2019
Revenue	113 000	95 000	118 000	134 000
Expenditure	79 000	79 000	64 000	63 000
Operating Profit	35 000	16 000	54 000	71 000
Financial Income	0	0	0	0
Financial Costs	41 000	26 000	30 000	35 000
Financial Balance	−41 000	−26 000	−30 000	−35 000
Earnings Before Tax	−6 000	−11 000	24 000	36 000
Tax	0	0	0	0
Net Income	−6 000	−11 000	24 000	36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	995 000	840 000	859 000	877 000
Total Current Assets	181 000	65 000	85 000	81 000
Total Assets	1 176 000	905 000	944 000	958 000
Total Retained Equity	69 000	75 000	85 000	62 000
Total Equity	269 000	275 000	285 000	262 000
Total Long-Term Debt	904 000	629 000	657 000	683 000
Total Current Debt	3 000	1 000	1 000	13 000
Total Equity and Debt	1 176 000	905 000	944 000	958 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	113 000	95 000	118 000	134 000
Revenue	113 000	95 000	118 000	134 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	26 000	18 000	18 000	18 000
Impairment	0	0	0	0
Expenditure	79 000	79 000	64 000	63 000
Operating Profit	35 000	16 000	54 000	71 000
Financial Income	0	0	0	0
Financial Costs	41 000	26 000	30 000	35 000
Financial Balance	−41 000	−26 000	−30 000	−35 000
Dividends	0	0	0	0
Net Income	−6 000	−11 000	24 000	36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	971 000	840 000	859 000	877 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	24 000	0	0	0
Total Tangible Assets	995 000	840 000	859 000	877 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	995 000	840 000	859 000	877 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	181 000	59 000	74 000	81 000
Total Current Assets	181 000	65 000	85 000	81 000
Total Assets	1 176 000	905 000	944 000	958 000
Total Equity	269 000	275 000	285 000	262 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	904 000	629 000	657 000	683 000
Creditors	0	1 000	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	0	0	13 000
Total Current Debt	3 000	1 000	1 000	13 000
Total Equity and Debt	1 176 000	905 000	944 000	958 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,23 %	−4 %	8,42 %	13,74 %
Debt-to-Equity Ratio	3,36	2,29	2,31	2,61
Operating Profit Margin	30,97 %	16,84 %	45,76 %	52,99 %
Current Ratio	60,33	65	85	6,23
Quick Ratio	60,33	65	85	6,23
Equity Ratio	0,23	0,3	0,3	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %