FAJ HOLDING AS

9307 FINNSNES

Finances

Return on Equity

5,13 %

Current Ratio

580

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	48 000	48 000	48 000
Net Income	1 383 000	18 638 000	4 352 000	1 015 000
Total Assets	26 977 000	27 926 000	10 287 000	7 190 000
Total Equity	26 944 000	25 561 000	9 423 000	6 321 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	48 000	48 000	48 000
Expenditure	43 000	32 000	23 000	22 000
Operating Profit	−43 000	16 000	25 000	26 000
Financial Income	1 859 000	18 628 000	4 332 000	1 000 000
Financial Costs	396 000	0	0	8 000
Financial Balance	1 463 000	18 628 000	4 332 000	992 000
Earnings Before Tax	1 421 000	18 644 000	4 357 000	1 019 000
Tax	37 000	6 000	6 000	4 000
Net Income	1 383 000	18 638 000	4 352 000	1 015 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 837 000	6 812 000	6 918 000	6 924 000
Total Current Assets	19 140 000	21 114 000	3 368 000	266 000
Total Assets	26 977 000	27 926 000	10 287 000	7 190 000
Total Retained Equity	21 565 000	20 182 000	4 044 000	942 000
Total Equity	26 944 000	25 561 000	9 423 000	6 321 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	33 000	2 365 000	864 000	868 000
Total Equity and Debt	26 977 000	27 926 000	10 287 000	7 190 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	48 000	48 000	48 000
Revenue	0	48 000	48 000	48 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	43 000	32 000	23 000	22 000
Operating Profit	−43 000	16 000	25 000	26 000
Financial Income	1 859 000	18 628 000	4 332 000	1 000 000
Financial Costs	396 000	0	0	8 000
Financial Balance	1 463 000	18 628 000	4 332 000	992 000
Dividends	0	0	0	0
Net Income	1 383 000	18 638 000	4 352 000	1 015 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	5 000	11 000	16 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 837 000	6 808 000	6 908 000	6 908 000
Total Fixed Assets	7 837 000	6 812 000	6 918 000	6 924 000
Stock	0	0	0	0
Total Investments	17 559 000	3 716 000	3 332 000	0
Cash, Bank	661 000	16 399 000	37 000	266 000
Total Current Assets	19 140 000	21 114 000	3 368 000	266 000
Total Assets	26 977 000	27 926 000	10 287 000	7 190 000
Total Equity	26 944 000	25 561 000	9 423 000	6 321 000
Short-Term Group Debt	0	814 000	864 000	864 000
Total Long-Term Debt	0	0	0	0
Creditors	0	2 000	0	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	1 550 000	0	0
Total Current Debt	33 000	2 365 000	864 000	868 000
Total Equity and Debt	26 977 000	27 926 000	10 287 000	7 190 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,13 %	72,92 %	46,18 %	16,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	33,33 %	52,08 %	54,17 %
Current Ratio	580	8,93	3,9	0,31
Quick Ratio	580	8,93	3,9	0,31
Equity Ratio	1	0,92	0,92	0,88
Gross Profit Margin	-	100 %	100 %	100 %