KEJ INVESTMENT AS

1177 OSLO

Finances

Return on Equity

4,22 %

Current Ratio

6,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	453 000	482 000	468 000	405 000
Net Income	622 000	264 000	257 000	198 000
Total Assets	15 095 000	14 201 000	13 936 000	13 661 000
Total Equity	14 748 000	14 126 000	13 862 000	13 605 000

Income (NOK)	2022	2021	2020	2019
Revenue	453 000	482 000	468 000	405 000
Expenditure	263 000	144 000	138 000	171 000
Operating Profit	190 000	338 000	329 000	234 000
Financial Income	477 000	0	0	20 000
Financial Costs	1 000	0	0	0
Financial Balance	476 000	0	0	20 000
Earnings Before Tax	666 000	338 000	330 000	254 000
Tax	45 000	74 000	73 000	56 000
Net Income	622 000	264 000	257 000	198 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 971 000	12 971 000	12 971 000	12 971 000
Total Current Assets	2 124 000	1 231 000	965 000	690 000
Total Assets	15 095 000	14 201 000	13 936 000	13 661 000
Total Retained Equity	1 548 000	926 000	662 000	405 000
Total Equity	14 748 000	14 126 000	13 862 000	13 605 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	347 000	75 000	73 000	56 000
Total Equity and Debt	15 095 000	14 201 000	13 936 000	13 661 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	453 000	482 000	468 000	405 000
Revenue	453 000	482 000	468 000	405 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	263 000	144 000	138 000	171 000
Operating Profit	190 000	338 000	329 000	234 000
Financial Income	477 000	0	0	20 000
Financial Costs	1 000	0	0	0
Financial Balance	476 000	0	0	20 000
Dividends	0	0	0	0
Net Income	622 000	264 000	257 000	198 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 971 000	12 971 000	12 971 000	12 971 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 971 000	12 971 000	12 971 000	12 971 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 971 000	12 971 000	12 971 000	12 971 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	587 000	110 000	97 000	74 000
Total Current Assets	2 124 000	1 231 000	965 000	690 000
Total Assets	15 095 000	14 201 000	13 936 000	13 661 000
Total Equity	14 748 000	14 126 000	13 862 000	13 605 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	301 000	0	0	0
Total Current Debt	347 000	75 000	73 000	56 000
Total Equity and Debt	15 095 000	14 201 000	13 936 000	13 661 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,22 %	1,87 %	1,85 %	1,46 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	41,94 %	70,12 %	70,3 %	57,78 %
Current Ratio	6,12	16,41	13,22	12,32
Quick Ratio	6,12	16,41	13,22	12,32
Equity Ratio	0,98	0,99	0,99	1
Gross Profit Margin	100 %	100 %	100 %	100 %